Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 09/30/2025 | 09/30/2024 | 09/30/2023 | 09/30/2022 | 09/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | -- |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | -- | -- | -- | -- | -- | -- |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 289 | 289 | 256 | 325 | 300 | 233 |
| Income Tax Expense | 63 | 63 | 56 | 67 | 63 | 49 |
| Net Income | 211 | 211 | 185 | 242 | 221 | 173 |
| Net Income Growth | 14% | 14% | -24% | 10% | 28% | 0% |
| Shares Outstanding (Diluted) | 78.57 | 80.25 | 74.29 | 65.25 | 65.4 | 72.6 |
| Shares Change (YoY) | -3% | 8% | 14% | 0% | -10% | -5% |
| EPS (Diluted) | 2.69 | 2.63 | 2.49 | 3.72 | 3.39 | 2.39 |
| EPS Growth | 19% | 6% | -33% | 10% | 42% | 6% |
| Free Cash Flow | -- | -- | 414 | 198 | 256 | 285 |
| Free Cash Flow Per Share | -- | -- | 5.57 | 3.03 | 3.91 | 3.92 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | -- | -- | -- | -- | -- | -- |
| Profit Margin | -- | -- | -- | -- | -- | -- |
| Free Cash Flow Margin | -- | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | 134 | 22 | 64 | 33 |
| EBIT | -- | -- | -- | -- | -- | -- |
| EBIT Margin | -- | -- | -- | -- | -- | -- |
| Effective Tax Rate | 21.79% | 21.79% | 21.87% | 20.61% | 21% | 21.03% |