| Revenus | 103 | 30 | 30 | 24 | 18 | 17 |
| Croissance des revenus (H/H) | 91% | 76% | 113.99% | 100% | 100% | 89% |
| Coût des ventes | 59 | 16 | 17 | 13 | 11 | 29 |
| Bénéfice brut | 44 | 13 | 13 | 10 | 7 | -12 |
| Vente, Général et Administration | 39 | 10 | 9 | 9 | 8 | 9 |
| Recherche et développement | 9 | 2 | 2 | 2 | 2 | 2 |
| Frais d'exploitation | 48 | 13 | 12 | 12 | 11 | 11 |
| Autres revenus (charges) non opérationnels | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice avant impôts | -1 | 11 | -1 | -4 | -6 | -26 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -1 | 11 | -2 | -4 | -7 | -26 |
| Croissance du bénéfice net | -98% | -142% | -85% | -64% | -36% | 86% |
| Actions en circulation (diluées) | 70.35 | 70.35 | 65.68 | 62.29 | 61.65 | 60.66 |
| Variation des actions (H-H) | 16% | 16% | 8% | 3% | 4% | 0% |
| EPS (dilué) | -0.02 | 0.16 | -0.03 | -0.07 | -0.11 | -0.44 |
| Croissance du EPS | -98% | -138% | -85% | -62% | -41% | 81% |
| Flux de trésorerie libre | 9 | 1 | 1 | 7 | 0 | 0 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 42.71% | 43.33% | 43.33% | 41.66% | 38.88% | -70.58% |
| Marge opérationnelle | -3.88% | 0% | 0% | -4.16% | -16.66% | -141.17% |
| Marge bénéficiaire | -0.97% | 36.66% | -6.66% | -16.66% | -38.88% | -152.94% |
| Marge du flux de trésorerie libre | 8.73% | 3.33% | 3.33% | 29.16% | 0% | 0% |
| EBITDA | -4 | 0 | 0 | -1 | -3 | -24 |
| Marge EBITDA | -3.88% | 0% | 0% | -4.16% | -16.66% | -141.17% |
| D&A pour le résultat opérationnel | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -4 | 0 | 0 | -1 | -3 | -24 |
| Marge EBIT | -3.88% | 0% | 0% | -4.16% | -16.66% | -141.17% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
