| Revenus | 24,966 | 7,307 | 6,818 | 5,524 | 5,317 | 5,010 |
| Croissance des revenus (H/H) | 27% | 46% | 21% | 20% | 21% | 25% |
| Coût des ventes | 7,916 | 1,937 | 2,027 | 1,951 | 2,001 | 2,106 |
| Bénéfice brut | 17,050 | 5,370 | 4,791 | 3,573 | 3,316 | 2,904 |
| Vente, Général et Administration | 585 | 157 | 41 | 209 | 178 | 203 |
| Recherche et développement | 413 | 96 | 111 | 105 | 101 | 92 |
| Frais d'exploitation | 3,650 | 891 | 856 | 970 | 933 | 900 |
| Autres revenus (charges) non opérationnels | 66 | 20 | 49 | 8 | -11 | -1 |
| Bénéfice avant impôts | 13,454 | 4,583 | 3,246 | 2,507 | 3,118 | 2,471 |
| Charge d'impôt sur le revenu | 5,353 | 1,404 | 2,070 | 787 | 1,092 | 647 |
| Bénéfice net | 8,456 | 3,262 | 1,301 | 1,832 | 2,061 | 1,891 |
| Croissance du bénéfice net | 67% | 73% | -7% | 99% | 142% | 1,011.99% |
| Actions en circulation (diluées) | 1,087 | 1,087 | 1,093 | 1,100 | 1,112 | 1,127 |
| Variation des actions (H-H) | -4% | -4% | -4% | -4% | -4% | -2% |
| EPS (dilué) | 7.77 | 3 | 1.19 | 1.66 | 1.85 | 1.67 |
| Croissance du EPS | 73% | 79% | -4% | 108% | 155% | 1,065% |
| Flux de trésorerie libre | 9,398 | 3,144 | 2,813 | 1,571 | 1,870 | 1,183 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 68.29% | 73.49% | 70.26% | 64.68% | 62.36% | 57.96% |
| Marge opérationnelle | 53.67% | 61.29% | 57.71% | 47.12% | 44.81% | 40% |
| Marge bénéficiaire | 33.87% | 44.64% | 19.08% | 33.16% | 38.76% | 37.74% |
| Marge du flux de trésorerie libre | 37.64% | 43.02% | 41.25% | 28.43% | 35.17% | 23.61% |
| EBITDA | 15,960 | 5,111 | 4,600 | 3,246 | 3,003 | 2,597 |
| Marge EBITDA | 63.92% | 69.94% | 67.46% | 58.76% | 56.47% | 51.83% |
| D&A pour le résultat opérationnel | 2,560 | 632 | 665 | 643 | 620 | 593 |
| EBIT | 13,400 | 4,479 | 3,935 | 2,603 | 2,383 | 2,004 |
| Marge EBIT | 53.67% | 61.29% | 57.71% | 47.12% | 44.81% | 40% |
| Taux d'imposition effectif | 39.78% | 30.63% | 63.77% | 31.39% | 35.02% | 26.18% |
