| Revenus | 220 | 57 | 56 | 54 | 51 | 51 |
| Croissance des revenus (H/H) | 11% | 12% | 10% | 8% | 13% | 19% |
| Coût des ventes | 27 | 7 | 6 | 6 | 6 | 6 |
| Bénéfice brut | 193 | 50 | 49 | 48 | 45 | 45 |
| Vente, Général et Administration | 191 | 48 | 49 | 46 | 46 | 48 |
| Recherche et développement | 72 | 18 | 18 | 17 | 17 | 17 |
| Frais d'exploitation | 264 | 67 | 67 | 64 | 64 | 66 |
| Autres revenus (charges) non opérationnels | 6 | 1 | 2 | 0 | 1 | 1 |
| Bénéfice avant impôts | -73 | -23 | -16 | -15 | -17 | -19 |
| Charge d'impôt sur le revenu | 2 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -75 | -23 | -17 | -15 | -18 | -19 |
| Croissance du bénéfice net | -4% | 21% | -15% | -28.99% | 13% | -5% |
| Actions en circulation (diluées) | 54.7 | 54.7 | 53.64 | 52.77 | 51.83 | 50.82 |
| Variation des actions (H-H) | 8% | 8% | 8% | 9% | 9% | 9% |
| EPS (dilué) | -1.37 | -0.43 | -0.32 | -0.29 | -0.35 | -0.39 |
| Croissance du EPS | -11% | 11% | -22% | -33% | 3% | -11% |
| Flux de trésorerie libre | -29 | -7 | -8 | 3 | -17 | -5 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 87.72% | 87.71% | 87.5% | 88.88% | 88.23% | 88.23% |
| Marge opérationnelle | -31.81% | -29.82% | -32.14% | -27.77% | -37.25% | -41.17% |
| Marge bénéficiaire | -34.09% | -40.35% | -30.35% | -27.77% | -35.29% | -37.25% |
| Marge du flux de trésorerie libre | -13.18% | -12.28% | -14.28% | 5.55% | -33.33% | -9.8% |
| EBITDA | -67 | -16 | -18 | -15 | -19 | -21 |
| Marge EBITDA | -30.45% | -28.07% | -32.14% | -27.77% | -37.25% | -41.17% |
| D&A pour le résultat opérationnel | 3 | 1 | 0 | 0 | 0 | 0 |
| EBIT | -70 | -17 | -18 | -15 | -19 | -21 |
| Marge EBIT | -31.81% | -29.82% | -32.14% | -27.77% | -37.25% | -41.17% |
| Taux d'imposition effectif | -2.73% | 0% | 0% | 0% | 0% | 0% |
