ReportIncome
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/27/2025 | 06/28/2024 | 06/30/2023 | 07/01/2022 | 07/02/2021 |
|---|---|---|---|---|---|---|
| Revenue | 12,002 | 9,520 | 6,317 | 6,255 | 18,793 | 16,922 |
| Revenue Growth (YoY) | -- | 51% | 1% | -67% | 11% | 1% |
| Cost of Revenue | 7,280 | 5,828 | 4,544 | 4,864 | 12,712 | 12,349 |
| Gross Profit | 4,722 | 3,692 | 1,773 | 1,391 | 6,081 | 4,573 |
| Selling, General & Admin | 608 | 568 | 726 | 807 | 1,117 | 1,105 |
| Research & Development | 1,303 | 994 | 950 | 986 | 2,323 | 2,243 |
| Operating Expenses | 1,911 | 1,562 | 1,676 | 1,793 | 3,440 | 3,348 |
| Other Non Operating Income (Expenses) | -39 | -20 | 45 | -10 | 78 | 26 |
| Pretax Income | 2,499 | 1,130 | -739 | -849 | 2,171 | 927 |
| Income Tax Expense | -301 | -513 | 26 | 53 | 625 | 106 |
| Net Income | 2,513 | 1,840 | -852 | -1,708 | 1,546 | 821 |
| Net Income Growth | -- | -316% | -50% | -210% | 88% | -428% |
| Shares Outstanding (Diluted) | 376 | 359 | 326 | 318 | 316 | 309 |
| Shares Change (YoY) | -- | 10% | 3% | 1% | 2% | 4% |
| EPS (Diluted) | 6.68 | 5.12 | -2.61 | -5.37 | 4.89 | 2.65 |
| EPS Growth | -- | -296% | -51% | -210% | 84% | -416% |
| Free Cash Flow | 2,011 | 1,279 | -781 | -1,229 | 758 | 752 |
| Free Cash Flow Per Share | 5.34 | 3.56 | -2.39 | -3.86 | 2.39 | 2.43 |
| Gross Margin | 39.34% | 38.78% | 28.06% | 22.23% | 32.35% | 27.02% |
| Operating Margin | 23.42% | 22.37% | 1.53% | -6.42% | 14.05% | 7.23% |
| Profit Margin | 20.93% | 19.32% | -13.48% | -27.3% | 8.22% | 4.85% |
| Free Cash Flow Margin | 16.75% | 13.43% | -12.36% | -19.64% | 4.03% | 4.44% |
| EBITDA | 3,215 | 2,581 | 665 | 426 | 3,570 | 2,437 |
| EBITDA Margin | 26.78% | 27.11% | 10.52% | 6.81% | 18.99% | 14.4% |
| D&A For EBITDA | 404 | 451 | 568 | 828 | 929 | 1,212 |
| EBIT | 2,811 | 2,130 | 97 | -402 | 2,641 | 1,225 |
| EBIT Margin | 23.42% | 22.37% | 1.53% | -6.42% | 14.05% | 7.23% |
| Effective Tax Rate | -12.04% | -45.39% | -3.51% | -6.24% | 28.78% | 11.43% |