| Ingresos | 1,522 | 243 | 299 | 402 | 577 | 1,074 |
| Crecimiento de los Ingresos (YoY) | -59% | -77% | -83% | 23% | 13% | 26% |
| Costo de los ingresos | 1,493 | 239 | 295 | 396 | 561 | 1,054 |
| Utilidad bruta | 29 | 3 | 3 | 5 | 16 | 20 |
| Venta, General y Administración | 134 | 18 | 64 | 20 | 30 | 30 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 174 | 20 | 94 | 25 | 35 | 38 |
| Otras Ingresos (Gastos) No Operativos | 20 | 5 | 22 | 3 | -11 | 34 |
| Ingreso antes de impuestos | -131 | -11 | -68 | -21 | -30 | 16 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso Neto | -126 | -11 | -85 | -14 | -14 | 7 |
| Crecimiento de la Utilidad Neta | 320% | -257% | 347% | 600% | -13% | -188% |
| Acciones en Circulación (Diluidas) | 28.37 | 28.37 | 22.01 | 13.01 | 6.82 | 7.17 |
| Cambio de Acciones (YoY) | 296% | 296% | 239% | 105% | 11% | 63% |
| EPS (Diluido) | -4.45 | -0.41 | -3.87 | -1.14 | -2.15 | 1.07 |
| Crecimiento de EPS | 4% | -138% | 31% | 153% | -19% | -158% |
| Flujo de efectivo libre | -68 | -12 | -11 | -49 | 5 | -101 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 1.9% | 1.23% | 1% | 1.24% | 2.77% | 1.86% |
| Margen de operación | -9.52% | -6.58% | -30.1% | -4.72% | -3.11% | -1.67% |
| Margen de beneficio | -8.27% | -4.52% | -28.42% | -3.48% | -2.42% | 0.65% |
| Margen de flujo de caja libre | -4.46% | -4.93% | -3.67% | -12.18% | 0.86% | -9.4% |
| EBITDA | -145 | -16 | -90 | -19 | -18 | -18 |
| Margen de EBITDA | -9.52% | -6.58% | -30.1% | -4.72% | -3.11% | -1.67% |
| D&A para EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -145 | -16 | -90 | -19 | -18 | -18 |
| Margen de EBIT | -9.52% | -6.58% | -30.1% | -4.72% | -3.11% | -1.67% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 0% | 0% |
