Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 6,253 | 6,253 | 6,221 | 6,762 | 6,957 | 6,720 |
| Revenue Growth (YoY) | 1% | 1% | -8% | -3% | 4% | -4% |
| Cost of Revenue | 2,196 | 2,196 | 2,102 | 2,591 | 2,772 | 2,687 |
| Gross Profit | 4,056 | 4,056 | 4,118 | 4,171 | 4,184 | 4,032 |
| Selling, General & Admin | 714 | 714 | 712 | 730 | 652 | 588 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 3,296 | 3,296 | 3,408 | 3,462 | 3,429 | 3,341 |
| Other Non Operating Income (Expenses) | -61 | -61 | -65 | -69 | -71 | -21 |
| Pretax Income | 667 | 667 | 663 | 453 | 599 | 596 |
| Income Tax Expense | 188 | 188 | 193 | 184 | 176 | 153 |
| Net Income | 478 | 478 | 470 | 268 | 423 | 444 |
| Net Income Growth | 2% | 2% | 75% | -37% | -5% | 17% |
| Shares Outstanding (Diluted) | 1,101.31 | 1,101.72 | 1,103.91 | 1,105.92 | 1,108.93 | 1,114.83 |
| Shares Change (YoY) | 0% | 0% | 0% | 0% | -1% | -1% |
| EPS (Diluted) | 0.43 | 0.43 | 0.42 | 0.24 | 0.38 | 0.39 |
| EPS Growth | 2% | 2% | 75% | -36% | -4% | 18% |
| Free Cash Flow | -- | -- | 1,335 | 1,325 | 1,071 | 1,450 |
| Free Cash Flow Per Share | -- | -- | 1.2 | 1.19 | 0.96 | 1.3 |
| Gross Margin | 64.86% | 64.86% | 66.19% | 61.68% | 60.14% | 60% |
| Operating Margin | 12.13% | 12.15% | 11.41% | 10.47% | 10.83% | 10.28% |
| Profit Margin | 7.64% | 7.64% | 7.55% | 3.96% | 6.08% | 6.6% |
| Free Cash Flow Margin | -- | -- | 21.45% | 19.59% | 15.39% | 21.57% |
| EBITDA | 2,444 | 2,445 | 2,441 | 2,461 | 2,574 | 2,459 |
| EBITDA Margin | 39.08% | 39.1% | 39.23% | 36.39% | 36.99% | 36.59% |
| D&A For EBITDA | 1,685 | 1,685 | 1,731 | 1,753 | 1,820 | 1,768 |
| EBIT | 759 | 760 | 710 | 708 | 754 | 691 |
| EBIT Margin | 12.13% | 12.15% | 11.41% | 10.47% | 10.83% | 10.28% |
| Effective Tax Rate | 28.18% | 28.18% | 29.11% | 40.61% | 29.38% | 25.67% |