Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|---|---|---|---|
| Revenue | 27 | 16 | 5 | 0 |
| Revenue Growth (YoY) | -- | 220% | -- | -- |
| Cost of Revenue | 22 | 14 | 4 | 0 |
| Gross Profit | 5 | 1 | 0 | 0 |
| Selling, General & Admin | 35 | 23 | 12 | 1 |
| Research & Development | 1 | 1 | 0 | 0 |
| Operating Expenses | 36 | 24 | 13 | 1 |
| Other Non Operating Income (Expenses) | -27 | 0 | 0 | 0 |
| Pretax Income | -59 | -23 | -13 | -1 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -58 | -23 | -13 | -1 |
| Net Income Growth | -- | 77% | 1,200% | -- |
| Shares Outstanding (Diluted) | 8.72 | 8 | 8.8 | 8.8 |
| Shares Change (YoY) | -- | -9% | 0% | -- |
| EPS (Diluted) | -6.74 | -2.96 | -1.49 | -0.21 |
| EPS Growth | -- | 98% | 612% | -- |
| Free Cash Flow | -28 | -25 | -16 | -5 |
| Free Cash Flow Per Share | -3.2 | -3.12 | -1.81 | -0.56 |
| Gross Margin | 18.51% | 6.25% | 0% | 0% |
| Operating Margin | -114.81% | -143.75% | -240% | 0% |
| Profit Margin | -214.81% | -143.75% | -260% | 0% |
| Free Cash Flow Margin | -103.7% | -156.25% | -320% | 0% |
| EBITDA | -30 | -22 | -12 | -1 |
| EBITDA Margin | -111.11% | -137.5% | -240% | 0% |
| D&A For EBITDA | 1 | 1 | 0 | 0 |
| EBIT | -31 | -23 | -12 | -1 |
| EBIT Margin | -114.81% | -143.75% | -240% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% |