Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | 12/31/2002 |
|---|---|---|---|---|---|---|
| Revenue | 4 | 2 | 5 | 1 | 2 | 1 |
| Revenue Growth (YoY) | 100% | -60% | 400% | -50% | 100% | 0% |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 1 | 1 | 1 | 1 | 1 | 1 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 2 | 0 | 3 | 0 | 1 | 0 |
| Income Tax Expense | 0 | 0 | 1 | 0 | 0 | 0 |
| Net Income | 1 | 0 | 2 | 0 | 0 | 0 |
| Net Income Growth | -- | -100% | -- | -- | -- | -- |
| Shares Outstanding (Diluted) | 1.65 | 1.59 | 1.53 | 1.5 | 1.63 | 1.64 |
| Shares Change (YoY) | 7% | 4% | 2% | -8% | -1% | 0% |
| EPS (Diluted) | 0.93 | 0.34 | 1.4 | 0.03 | 0.44 | 0.08 |
| EPS Growth | 91% | -76% | 3,610% | -92% | 434.99% | -170% |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 50% | 0% | 60% | 0% | 50% | 0% |
| Profit Margin | 25% | 0% | 40% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | 2 | 0 | 3 | 0 | 1 | 0 |
| EBITDA Margin | 50% | 0% | 60% | 0% | 50% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 2 | 0 | 3 | 0 | 1 | 0 |
| EBIT Margin | 50% | 0% | 60% | 0% | 50% | 0% |
| Effective Tax Rate | 0% | 0% | 33.33% | 0% | 0% | 0% |