Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 33,771 | 31,412 | 21,826 | 20,622 | 20,019 | 22,168 |
| Revenue Growth (YoY) | 36% | 44% | 6% | 3% | -10% | 1% |
| Cost of Revenue | 23,742 | 20,182 | 16,091 | 15,255 | 15,311 | 16,478 |
| Gross Profit | 10,029 | 11,230 | 5,735 | 5,367 | 4,708 | 5,689 |
| Selling, General & Admin | 8,100 | 7,084 | 4,851 | 4,274 | 3,944 | 4,317 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 8,100 | 7,084 | 4,851 | 4,274 | 3,944 | 4,317 |
| Other Non Operating Income (Expenses) | 469 | 122 | 51 | 36 | -7 | -80 |
| Pretax Income | 2,080 | 3,979 | 829 | 959 | 386 | 1,084 |
| Income Tax Expense | 452 | 1,025 | 194 | 288 | 86 | 304 |
| Net Income | 1,600 | 2,937 | 651 | 666 | 275 | 758 |
| Net Income Growth | 35% | 351% | -2% | 142% | -64% | 374% |
| Shares Outstanding (Diluted) | 40.02 | 39.04 | 35.69 | 36.44 | 36.48 | 36.48 |
| Shares Change (YoY) | 0% | 9% | -2% | 0% | 0% | 0% |
| EPS (Diluted) | 39.99 | 75.22 | 18.25 | 18.28 | 7.55 | 20.78 |
| EPS Growth | 35% | 312% | 0% | 142% | -64% | 374% |
| Free Cash Flow | -- | -12,760 | -734 | 3,193 | 2,531 | 2,618 |
| Free Cash Flow Per Share | -- | -326.78 | -20.56 | 87.6 | 69.38 | 71.76 |
| Gross Margin | 29.69% | 35.75% | 26.27% | 26.02% | 23.51% | 25.66% |
| Operating Margin | 5.7% | 13.19% | 4.05% | 5.3% | 3.81% | 6.18% |
| Profit Margin | 4.73% | 9.34% | 2.98% | 3.22% | 1.37% | 3.41% |
| Free Cash Flow Margin | -- | -40.62% | -3.36% | 15.48% | 12.64% | 11.8% |
| EBITDA | -- | 8,913 | 4,022 | 3,882 | 4,039 | 4,562 |
| EBITDA Margin | -- | 28.37% | 18.42% | 18.82% | 20.17% | 20.57% |
| D&A For EBITDA | -- | 4,768 | 3,138 | 2,789 | 3,276 | 3,190 |
| EBIT | 1,928 | 4,145 | 884 | 1,093 | 763 | 1,372 |
| EBIT Margin | 5.7% | 13.19% | 4.05% | 5.3% | 3.81% | 6.18% |
| Effective Tax Rate | 21.73% | 25.76% | 23.4% | 30.03% | 22.27% | 28.04% |