Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | -- |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | -- | -- | -- | -- | -- | -- |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 10,774 | 6,014 | 5,093 | 4,286 | 3,347 | 1,613 |
| Income Tax Expense | 2,885 | 1,972 | 1,631 | 1,384 | 1,034 | 862 |
| Net Income | 6,874 | 3,593 | 3,017 | 2,547 | 1,905 | 329 |
| Net Income Growth | 32% | 19% | 18% | 34% | 479% | -82% |
| Shares Outstanding (Diluted) | 2,380 | 2,610 | 2,841 | 3,023 | 3,154 | 3,199 |
| Shares Change (YoY) | -8% | -8% | -6% | -4% | -1% | -3% |
| EPS (Diluted) | 2.88 | 1.37 | 1.06 | 0.84 | 0.6 | 0.1 |
| EPS Growth | 44% | 30% | 26% | 40% | 500% | -82% |
| Free Cash Flow | -- | -21,898 | -6,845 | 13,244 | 10,877 | 19,964 |
| Free Cash Flow Per Share | -- | -8.39 | -2.4 | 4.38 | 3.44 | 6.24 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | -- | -- | -- | -- | -- | -- |
| Profit Margin | -- | -- | -- | -- | -- | -- |
| Free Cash Flow Margin | -- | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | 1,126 | 1,071 | 1,186 | 1,181 | -- |
| EBIT | -- | -- | -- | -- | -- | -- |
| EBIT Margin | -- | -- | -- | -- | -- | -- |
| Effective Tax Rate | 26.77% | 32.79% | 32.02% | 32.29% | 30.89% | 53.44% |