Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 12 | 1 | 0 | 1 | 1 | 1 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -12 | -1 | -1 | -1 | -1 | -2 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | -12 | -1 | -1 | -1 | -1 | -2 |
| Net Income Growth | 1,100% | 0% | 0% | 0% | -50% | -60% |
| Shares Outstanding (Diluted) | 495.54 | 404.97 | 385.56 | 361.79 | 336.04 | 316.46 |
| Shares Change (YoY) | 24% | 5% | 7% | 8% | 6% | 9% |
| EPS (Diluted) | -0.02 | 0 | 0 | 0 | 0 | -0.01 |
| EPS Growth | 943% | 50% | -- | -- | -100% | -50% |
| Free Cash Flow | -3 | -1 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -12 | -1 | 0 | -1 | -1 | -1 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -12 | -1 | 0 | -1 | -1 | -1 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |