Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | 0 |
| Gross Profit | -- | -- | -- | -- | -- | 0 |
| Selling, General & Admin | 1 | 4 | 6 | 2 | 1 | 3 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 1 | 4 | 6 | 2 | 1 | 3 |
| Other Non Operating Income (Expenses) | -- | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -1 | -5 | -6 | -2 | -1 | -4 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -7 | -10 | -7 | -5 | -3 | -4 |
| Net Income Growth | 17% | 43% | 40% | 67% | -25% | -- |
| Shares Outstanding (Diluted) | 39.5 | 32.26 | 14.59 | 7.84 | 6.03 | 3.6 |
| Shares Change (YoY) | 17% | 121% | 86% | 30% | 68% | 77% |
| EPS (Diluted) | -0.19 | -0.32 | -0.51 | -0.72 | -0.5 | -1.11 |
| EPS Growth | 0% | -35% | -28.99% | 44% | -55% | 297% |
| Free Cash Flow | 0 | -1 | -1 | -2 | 0 | -1 |
| Free Cash Flow Per Share | 0 | -0.03 | -0.06 | -0.25 | 0 | -0.27 |
| Gross Margin | -- | -- | -- | -- | -- | 0% |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -1 | -4 | -6 | -2 | -1 | -3 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1 | -4 | -6 | -2 | -1 | -3 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |