Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2010 | 03/31/2009 | 03/31/2008 | 03/31/2007 | 12/31/2005 |
|---|---|---|---|---|---|---|
| Revenue | 39 | 32 | 52 | 67 | 38 | 0 |
| Revenue Growth (YoY) | 8% | -38% | -22% | 76% | -- | -- |
| Cost of Revenue | 44 | 38 | 54 | 56 | 32 | -- |
| Gross Profit | -5 | -5 | -1 | 10 | 5 | -- |
| Selling, General & Admin | 4 | 4 | 3 | 4 | 1 | 0 |
| Research & Development | 0 | 0 | 0 | 0 | -- | -- |
| Operating Expenses | 4 | 4 | 3 | 4 | 1 | 0 |
| Other Non Operating Income (Expenses) | 0 | 0 | 1 | 0 | 0 | -- |
| Pretax Income | -12 | -11 | -5 | 5 | 3 | 0 |
| Income Tax Expense | 0 | 0 | -1 | 1 | 0 | 0 |
| Net Income | -13 | -12 | -3 | 4 | 3 | 0 |
| Net Income Growth | 44% | 300% | -175% | 33% | -- | -- |
| Shares Outstanding (Diluted) | 17.01 | 12.64 | 12.64 | 12.64 | 9.92 | 7.5 |
| Shares Change (YoY) | 35% | 0% | 0% | 27% | -- | 0% |
| EPS (Diluted) | -0.77 | -1.01 | -0.29 | 0.31 | 0.3 | 0 |
| EPS Growth | -1% | 243% | -192% | 5% | -- | 569% |
| Free Cash Flow | -8 | -11 | -9 | -6 | 0 | 0 |
| Free Cash Flow Per Share | -0.47 | -0.87 | -0.71 | -0.47 | 0 | 0 |
| Gross Margin | -12.82% | -15.62% | -1.92% | 14.92% | 13.15% | -- |
| Operating Margin | -23.07% | -31.25% | -9.61% | 8.95% | 7.89% | 0% |
| Profit Margin | -33.33% | -37.5% | -5.76% | 5.97% | 7.89% | 0% |
| Free Cash Flow Margin | -20.51% | -34.37% | -17.3% | -8.95% | 0% | 0% |
| EBITDA | -7 | -8 | -3 | 8 | 4 | -- |
| EBITDA Margin | -17.94% | -25% | -5.76% | 11.94% | 10.52% | -- |
| D&A For EBITDA | 2 | 2 | 2 | 2 | 1 | -- |
| EBIT | -9 | -10 | -5 | 6 | 3 | 0 |
| EBIT Margin | -23.07% | -31.25% | -9.61% | 8.95% | 7.89% | 0% |
| Effective Tax Rate | 0% | 0% | 20% | 20% | 0% | 0% |