Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 01/31/2010 | 01/25/2009 | 01/27/2008 | 01/28/2007 | 01/31/2006 |
|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 2 | 0 | 9 |
| Revenue Growth (YoY) | -- | 0% | -50% | -- | -100% | 350% |
| Cost of Revenue | 0 | 0 | 4 | 1 | 0 | 3 |
| Gross Profit | 0 | 0 | -2 | 0 | 0 | 5 |
| Selling, General & Admin | 2 | 3 | 5 | 7 | 6 | 6 |
| Research & Development | 0 | 0 | 7 | 11 | 13 | 12 |
| Operating Expenses | 2 | 2 | 13 | 18 | 19 | 19 |
| Other Non Operating Income (Expenses) | -- | 0 | 0 | 1 | 2 | 0 |
| Pretax Income | -1 | 1 | -8 | -17 | -16 | -12 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | -2 |
| Net Income | -1 | 1 | -7 | -16 | -16 | -9 |
| Net Income Growth | -- | -113.99% | -56% | 0% | 78% | -68% |
| Shares Outstanding (Diluted) | 64.83 | 19.98 | 12.64 | 12.35 | 10.01 | 7.07 |
| Shares Change (YoY) | -- | 57.99% | 2% | 23% | 42% | 8% |
| EPS (Diluted) | -0.03 | 0.05 | -0.62 | -1.35 | -1.64 | -1.31 |
| EPS Growth | -- | -110% | -54% | -18% | 25% | -70% |
| Free Cash Flow | -1 | 0 | -10 | -18 | -16 | -10 |
| Free Cash Flow Per Share | -0.01 | 0 | -0.79 | -1.45 | -1.59 | -1.41 |
| Gross Margin | 0% | 0% | -200% | 0% | 0% | 55.55% |
| Operating Margin | -200% | -100% | -1,600% | -900% | 0% | -144.44% |
| Profit Margin | -100% | 100% | -700% | -800% | 0% | -100% |
| Free Cash Flow Margin | -100% | 0% | -1,000% | -900% | 0% | -111.11% |
| EBITDA | -2 | -1 | -16 | -17 | -18 | -10 |
| EBITDA Margin | -200% | -100% | -1,600% | -850% | 0% | -111.11% |
| D&A For EBITDA | 0 | 0 | 0 | 1 | 1 | 3 |
| EBIT | -2 | -1 | -16 | -18 | -19 | -13 |
| EBIT Margin | -200% | -100% | -1,600% | -900% | 0% | -144.44% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 16.66% |