Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 74 | 74 | 85 | 47 | 28 | 17 |
| Revenue Growth (YoY) | -13% | -13% | 81% | 68% | 65% | -37% |
| Cost of Revenue | 63 | 63 | 67 | 41 | 26 | 20 |
| Gross Profit | 10 | 10 | 17 | 5 | 1 | -2 |
| Selling, General & Admin | 8 | 8 | 7 | 6 | 6 | 5 |
| Research & Development | 3 | 3 | 3 | 2 | 1 | 0 |
| Operating Expenses | 12 | 12 | 11 | 8 | 5 | 6 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | 0 | 0 |
| Pretax Income | -1 | -1 | 3 | 8 | -5 | -27 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -2 | -2 | 3 | 8 | -4 | -27 |
| Net Income Growth | -167% | -167% | -63% | -300% | -85% | -60% |
| Shares Outstanding (Diluted) | 220.56 | 222.12 | 253.08 | 167.1 | 152.41 | 106.76 |
| Shares Change (YoY) | -23% | -12% | 51% | 10% | 43% | 0% |
| EPS (Diluted) | -0.01 | -0.01 | 0.01 | 0.05 | -0.03 | -0.26 |
| EPS Growth | -225% | -169% | -72% | -266% | -88% | -59% |
| Free Cash Flow | -- | -- | -- | -11 | -5 | -7 |
| Free Cash Flow Per Share | -- | -- | -- | -0.06 | -0.03 | -0.06 |
| Gross Margin | 13.51% | 13.51% | 20% | 10.63% | 3.57% | -11.76% |
| Operating Margin | -1.35% | -1.35% | 7.05% | -6.38% | -10.71% | -52.94% |
| Profit Margin | -2.7% | -2.7% | 3.52% | 17.02% | -14.28% | -158.82% |
| Free Cash Flow Margin | -- | -- | -- | -23.4% | -17.85% | -41.17% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | -1 | -1 | 6 | -3 | -3 | -9 |
| EBIT Margin | -1.35% | -1.35% | 7.05% | -6.38% | -10.71% | -52.94% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |