LGIH Dividend: LGI Homes Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	1,788	2,202	2,358	2,304	3,050	2,367
营收同比增长 (YoY)	-21%	-7%	2%	-24%	28.99%	28.99%
营收成本	1,391	1,669	1,816	1,657	2,232	1,764
毛利润	396	533	542	646	818	603
销售、一般及管理费用	290	318	306	254	269	238
研发	--	--	--	--	--	--
营业费用	290	321	308	256	270	238
其他非经营性收入 (费用)	34	46	28	28	9	3
税前利润	141	258	261	418	542	367
所得税费用	35	62	62	91	113	44
净利润	106	196	199	326	429	323
净利润增长	-46%	-2%	-39%	-24%	33%	81%
稀释后流通股数	23.14	23.61	23.64	23.7	24.9	25.4
股份同比变动 (YoY)	-2%	0%	0%	-5%	-2%	0%
每股收益 (摊薄)	4.58	8.3	8.42	13.78	17.25	12.76
每股收益增长率	-45%	-1%	-39%	-20%	35%	82%
自由现金流	-171	-145	-58	-371	20	199
每股自由现金流	-7.38	-6.14	-2.45	-15.65	0.8	7.83
毛利率	22.14%	24.2%	22.98%	28.03%	26.81%	25.47%
营业利润率	5.92%	9.62%	9.88%	16.92%	17.93%	15.37%
净利率	5.92%	8.9%	8.43%	14.14%	14.06%	13.64%
自由现金流利润率	-9.56%	-6.58%	-2.45%	-16.1%	0.65%	8.4%
EBITDA	109	215	235	391	548	364
EBITDA 利润率	6.09%	9.76%	9.96%	16.97%	17.96%	15.37%
EBITDA 中的折旧与摊销	3	3	2	1	1	0
EBIT	106	212	233	390	547	364
EBIT 利润率	5.92%	9.62%	9.88%	16.92%	17.93%	15.37%
有效税率	24.82%	24.03%	23.75%	21.77%	20.84%	11.98%

Follow-Up Questions











