INFY Dividend: Infosys Ltd Yield Insights

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
营收	1,694,590	1,629,900	1,536,700	1,467,670	1,216,410	1,004,720
营收同比增长 (YoY)	8%	6%	5%	21%	21%	11%
营收成本	1,177,200	1,133,470	1,074,130	1,023,530	819,980	654,130
毛利润	517,390	496,430	462,570	444,140	396,430	350,590
销售、一般及管理费用	161,100	151,710	143,890	132,260	114,580	102,470
研发	--	--	--	--	--	--
营业费用	161,100	151,710	143,890	132,260	114,580	102,470
其他非经营性收入 (费用)	4,570	4,780	21,720	3,210	1,980	2,200
税前利润	393,020	376,080	359,880	333,220	301,100	266,280
所得税费用	111,430	108,580	97,400	92,140	79,640	72,050
净利润	281,240	267,130	262,330	240,950	221,100	193,510
净利润增长	4%	2%	9%	9%	14%	17%
稀释后流通股数	4,151.31	4,152.05	4,144.68	4,187.73	4,218.52	4,251
股份同比变动 (YoY)	0%	0%	-1%	-1%	-1%	0%
每股收益 (摊薄)	67.74	64.33	63.29	57.53	52.41	45.52
每股收益增长率	4%	2%	10%	10%	15%	17%
自由现金流	345,020	334,570	230,090	198,880	217,240	220,200
每股自由现金流	83.11	80.57	55.51	47.49	51.49	51.79
毛利率	30.53%	30.45%	30.1%	30.26%	32.59%	34.89%
营业利润率	21.02%	21.14%	20.73%	21.25%	23.17%	24.69%
净利率	16.59%	16.38%	17.07%	16.41%	18.17%	19.26%
自由现金流利润率	20.36%	20.52%	14.97%	13.55%	17.85%	21.91%
EBITDA	404,540	392,840	365,460	354,130	316,610	280,790
EBITDA 利润率	23.87%	24.1%	23.78%	24.12%	26.02%	27.94%
EBITDA 中的折旧与摊销	48,250	48,120	46,780	42,250	34,760	32,670
EBIT	356,290	344,720	318,680	311,880	281,850	248,120
EBIT 利润率	21.02%	21.14%	20.73%	21.25%	23.17%	24.69%
有效税率	28.35%	28.87%	27.06%	27.65%	26.44%	27.05%

Follow-Up Questions











