Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 |
|---|---|---|---|---|---|---|
| Revenue | 8 | 7 | 6 | 7 | 7 | 5 |
| Revenue Growth (YoY) | 33% | 17% | -14% | 0% | 40% | 150% |
| Cost of Revenue | 5 | 4 | 4 | 5 | 4 | 3 |
| Gross Profit | 3 | 3 | 2 | 2 | 2 | 1 |
| Selling, General & Admin | 3 | 2 | 2 | 2 | 1 | 1 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 3 | 2 | 2 | 2 | 2 | 1 |
| Other Non Operating Income (Expenses) | 0 | -- | -- | 0 | 0 | -- |
| Pretax Income | 0 | 0 | 0 | 0 | 1 | 2 |
| Income Tax Expense | 0 | 0 | 0 | -5 | -- | 0 |
| Net Income | 0 | 0 | -2 | 6 | 0 | 2 |
| Net Income Growth | -100% | -100% | -133% | -- | -100% | -200% |
| Shares Outstanding (Diluted) | 393.52 | 386.01 | 367 | 364.92 | 357.11 | 332.1 |
| Shares Change (YoY) | 7% | 5% | 1% | 2% | 8% | 49% |
| EPS (Diluted) | 0 | 0 | 0 | 0.01 | 0 | 0 |
| EPS Growth | -100% | -138% | -105% | 493% | -63% | -183% |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin | 37.5% | 42.85% | 33.33% | 28.57% | 28.57% | 20% |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | -33.33% | 85.71% | 0% | 40% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | -- | 0% |