Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 418 | 418 | 413 | 411 | 418 | 405 |
| Revenue Growth (YoY) | 1% | 1% | 0% | -2% | 3% | 2% |
| Cost of Revenue | 248 | 248 | 251 | 253 | 256 | 241 |
| Gross Profit | 169 | 169 | 162 | 158 | 161 | 164 |
| Selling, General & Admin | 93 | 93 | 93 | 88 | 88 | 96 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 93 | 93 | 92 | 87 | 87 | 95 |
| Other Non Operating Income (Expenses) | -- | 1 | 2 | 2 | -1 | -1 |
| Pretax Income | 63 | 63 | 56 | 60 | 52 | 50 |
| Income Tax Expense | 20 | 20 | 18 | 17 | 17 | 15 |
| Net Income | 43 | 43 | 38 | 43 | 35 | 35 |
| Net Income Growth | 13% | 13% | -12% | 23% | 0% | -19% |
| Shares Outstanding (Diluted) | 264.37 | 265.2 | 269.01 | 267.69 | 266.82 | 265.92 |
| Shares Change (YoY) | -2% | -1% | 0% | 0% | 0% | 1% |
| EPS (Diluted) | 0.16 | 0.16 | 0.14 | 0.16 | 0.13 | 0.13 |
| EPS Growth | 13% | 14% | -11% | 22% | 0% | -21% |
| Free Cash Flow | 66 | 66 | 69 | 70 | 11 | 73 |
| Free Cash Flow Per Share | 0.24 | 0.24 | 0.25 | 0.26 | 0.04 | 0.27 |
| Gross Margin | 40.43% | 40.43% | 39.22% | 38.44% | 38.51% | 40.49% |
| Operating Margin | 18.18% | 18.18% | 16.7% | 17.03% | 17.7% | 16.79% |
| Profit Margin | 10.28% | 10.28% | 9.2% | 10.46% | 8.37% | 8.64% |
| Free Cash Flow Margin | 15.78% | 15.78% | 16.7% | 17.03% | 2.63% | 18.02% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 76 | 76 | 69 | 70 | 74 | 68 |
| EBIT Margin | 18.18% | 18.18% | 16.7% | 17.03% | 17.7% | 16.79% |
| Effective Tax Rate | 31.74% | 31.74% | 32.14% | 28.33% | 32.69% | 30% |