| Revenus | 51,509 | 47,716 | 42,272 | 39,407 | 38,469 | 37,925 |
| Croissance des revenus (H/H) | 12% | 13% | 7% | 2% | 1% | -4% |
| Coût des ventes | 43,614 | 40,352 | 35,600 | 32,785 | 32,061 | 31,600 |
| Bénéfice brut | 7,895 | 7,364 | 6,672 | 6,622 | 6,408 | 6,325 |
| Vente, Général et Administration | 2,568 | 2,568 | 2,427 | 2,411 | 2,245 | 2,192 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 2,568 | 2,568 | 2,427 | 2,411 | 2,245 | 2,192 |
| Autres revenus (charges) non opérationnels | 72 | 68 | 82 | 189 | 134 | 82 |
| Bénéfice avant impôts | 5,072 | 4,540 | 3,984 | 4,036 | 3,873 | 3,738 |
| Charge d'impôt sur le revenu | 857 | 758 | 669 | 646 | 616 | 571 |
| Bénéfice net | 4,215 | 3,782 | 3,315 | 3,390 | 3,257 | 3,167 |
| Croissance du bénéfice net | 16% | 14% | -2% | 4% | 3% | -9% |
| Actions en circulation (diluées) | 272.64 | 277.48 | 275.72 | 278 | 282 | 288 |
| Variation des actions (H-H) | -2% | 1% | -1% | -1% | -2% | -1% |
| EPS (dilué) | 15.45 | 13.62 | 12.02 | 12.19 | 11.55 | 11 |
| Croissance du EPS | 18% | 13% | -1% | 6% | 5% | -8% |
| Flux de trésorerie libre | 4,801 | 3,190 | 3,802 | 3,485 | 3,364 | 2,832 |
| Flux de trésorerie libre par action | 17.6 | 11.49 | 13.78 | 12.53 | 11.92 | 9.83 |
| Marge brute | 15.32% | 15.43% | 15.78% | 16.8% | 16.65% | 16.67% |
| Marge opérationnelle | 10.34% | 10.05% | 10.04% | 10.68% | 10.82% | 10.89% |
| Marge bénéficiaire | 8.18% | 7.92% | 7.84% | 8.6% | 8.46% | 8.35% |
| Marge du flux de trésorerie libre | 9.32% | 6.68% | 8.99% | 8.84% | 8.74% | 7.46% |
| EBITDA | 6,239 | 5,682 | 5,108 | 5,095 | 5,053 | 5,011 |
| Marge EBITDA | 12.11% | 11.9% | 12.08% | 12.92% | 13.13% | 13.21% |
| D&A pour le résultat opérationnel | 912 | 886 | 863 | 884 | 890 | 878 |
| EBIT | 5,327 | 4,796 | 4,245 | 4,211 | 4,163 | 4,133 |
| Marge EBIT | 10.34% | 10.05% | 10.04% | 10.68% | 10.82% | 10.89% |
| Taux d'imposition effectif | 16.89% | 16.69% | 16.79% | 16% | 15.9% | 15.27% |
