Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 158 | 156 | 117 | 92 | 87 | 68 |
| Revenue Growth (YoY) | 34% | 33% | 27% | 6% | 28% | -36% |
| Cost of Revenue | 78 | 72 | 74 | 49 | 62 | 34 |
| Gross Profit | 79 | 84 | 43 | 43 | 24 | 33 |
| Selling, General & Admin | 7 | 8 | 6 | 7 | 6 | 5 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | -8 | -6 | -8 | -4 | -4 | 4 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 79 | 65 | 85 | 35 | 102 | 42 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | 79 | 65 | 85 | 35 | 102 | 42 |
| Net Income Growth | 14% | -24% | 143% | -66% | 143% | -700% |
| Shares Outstanding (Diluted) | 36.9 | 36.73 | 34.46 | 33.3 | 33.2 | 33.2 |
| Shares Change (YoY) | 1% | 7% | 4% | 0% | 0% | 1% |
| EPS (Diluted) | 2.16 | 1.77 | 2.47 | 1.07 | 3.08 | 1.28 |
| EPS Growth | 14% | -28% | 131% | -65% | 141% | -682% |
| Free Cash Flow | -46 | 16 | -69 | -4 | 36 | -29 |
| Free Cash Flow Per Share | -1.24 | 0.43 | -2 | -0.12 | 1.08 | -0.87 |
| Gross Margin | 50% | 53.84% | 36.75% | 46.73% | 27.58% | 48.52% |
| Operating Margin | 55.06% | 58.33% | 44.44% | 51.08% | 33.33% | 42.64% |
| Profit Margin | 50% | 41.66% | 72.64% | 38.04% | 117.24% | 61.76% |
| Free Cash Flow Margin | -29.11% | 10.25% | -58.97% | -4.34% | 41.37% | -42.64% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 87 | 91 | 52 | 47 | 29 | 29 |
| EBIT Margin | 55.06% | 58.33% | 44.44% | 51.08% | 33.33% | 42.64% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |