FERG Dividend: Ferguson Enterprises Inc Yield Insights

Breakdown	TTM	07/31/2025	07/31/2024	07/31/2023	07/31/2022	07/31/2021
Revenue	30,762	30,762	29,635	29,734	28,566	22,792
Revenue Growth (YoY)	4%	4%	0%	4%	25%	14%
Cost of Revenue	21,327	21,327	20,582	20,709	19,810	15,812
Gross Profit	9,435	9,435	9,053	9,025	8,756	6,980
Selling, General & Admin	6,379	6,376	6,066	5,795	5,620	4,732
Research & Development	--	--	--	--	--	--
Operating Expenses	6,752	6,749	6,401	6,116	5,921	5,030
Other Non Operating Income (Expenses)	7	7	-9	-11	-1	10
Pretax Income	2,423	2,423	2,464	2,464	2,708	1,862
Income Tax Expense	567	567	729	575	609	232
Net Income	1,856	1,856	1,735	1,889	2,122	1,472
Net Income Growth	7%	7%	-8%	-11%	44%	53%
Shares Outstanding (Diluted)	197.4	199.2	203.5	207.2	218.9	224.8
Shares Change (YoY)	-2%	-2%	-2%	-5%	-3%	-1%
EPS (Diluted)	9.4	9.31	8.53	9.12	9.69	6.54
EPS Growth	10%	9%	-6%	-6%	48%	55%
Free Cash Flow	1,603	1,603	1,501	2,282	859	1,141
Free Cash Flow Per Share	8.12	8.04	7.37	11.01	3.92	5.07
Gross Margin	30.67%	30.67%	30.54%	30.35%	30.65%	30.62%
Operating Margin	8.72%	8.73%	8.94%	9.78%	9.92%	8.55%
Profit Margin	6.03%	6.03%	5.85%	6.35%	7.42%	6.45%
Free Cash Flow Margin	5.21%	5.21%	5.06%	7.67%	3%	5%
EBITDA	3,056	3,059	2,987	3,230	3,136	2,248
EBITDA Margin	9.93%	9.94%	10.07%	10.86%	10.97%	9.86%
D&A For EBITDA	373	373	335	321	301	298
EBIT	2,683	2,686	2,652	2,909	2,835	1,950
EBIT Margin	8.72%	8.73%	8.94%	9.78%	9.92%	8.55%
Effective Tax Rate	23.4%	23.4%	29.58%	23.33%	22.48%	12.45%

Follow-Up Questions











