EOG Dividend: EOG Resources Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	22,621	23,682	24,091	25,628	18,625	11,079
营收同比增长 (YoY)	-7%	-2%	-6%	38%	68%	-36%
营收成本	8,571	9,038	8,807	9,468	6,750	4,976
毛利润	14,050	14,644	15,284	16,160	11,875	6,103
销售、一般及管理费用	2,027	1,918	1,924	2,155	1,558	962
研发	263	161	158	189	205	138
营业费用	6,544	6,187	5,574	5,886	5,414	4,500
其他非经营性收入 (费用)	249	-3	-6	29	9	10
税前利润	7,076	8,218	9,689	9,901	5,933	-739
所得税费用	1,546	1,815	2,095	2,142	1,269	-134
净利润	5,530	6,403	7,594	7,759	4,664	-605
净利润增长	-23%	-16%	-2%	66%	-871%	-122%
稀释后流通股数	544	569	584	587	584	579
股份同比变动 (YoY)	-4%	-3%	-1%	1%	1%	0%
每股收益 (摊薄)	10.16	11.25	13	13.21	7.98	-1.04
每股收益增长率	-19%	-13%	-2%	66%	-868%	-122%
自由现金流	3,891	5,771	5,155	6,093	4,941	1,543
每股自由现金流	7.15	10.14	8.82	10.37	8.46	2.66
毛利率	62.11%	61.83%	63.44%	63.05%	63.75%	55.08%
营业利润率	33.18%	35.71%	40.3%	40.08%	34.68%	14.46%
净利率	24.44%	27.03%	31.52%	30.27%	25.04%	-5.46%
自由现金流利润率	17.2%	24.36%	21.39%	23.77%	26.52%	13.92%
EBITDA	11,760	12,565	13,202	13,816	10,112	5,003
EBITDA 利润率	51.98%	53.05%	54.8%	53.9%	54.29%	45.15%
EBITDA 中的折旧与摊销	4,254	4,108	3,492	3,542	3,651	3,400
EBIT	7,506	8,457	9,710	10,274	6,461	1,603
EBIT 利润率	33.18%	35.71%	40.3%	40.08%	34.68%	14.46%
有效税率	21.84%	22.08%	21.62%	21.63%	21.38%	18.13%

Follow-Up Questions











