Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 09/30/2000 | 06/30/2000 | 03/31/2000 | 12/31/1999 | 09/30/1999 |
|---|---|---|---|---|---|---|
| Revenue | 38 | 4 | 12 | 13 | 59 | 14 |
| Revenue Growth (YoY) | -31% | -67% | -14% | 8% | 321% | -77% |
| Cost of Revenue | 19 | 2 | 6 | 6 | 32 | 7 |
| Gross Profit | 18 | 2 | 5 | 7 | 26 | 6 |
| Selling, General & Admin | 22 | 4 | 5 | 6 | 29 | 6 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 21 | 4 | 5 | 6 | 29 | 6 |
| Other Non Operating Income (Expenses) | -- | 0 | 0 | 0 | -- | 0 |
| Pretax Income | -6 | -3 | -1 | 0 | -4 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -6 | -3 | -1 | 0 | -4 | 0 |
| Net Income Growth | -40% | 200% | -- | -100% | -- | -100% |
| Shares Outstanding (Diluted) | 5.26 | 5.26 | 5.26 | 5.31 | 5.2 | 5.2 |
| Shares Change (YoY) | 1% | 0% | 1% | 1% | 0% | 31% |
| EPS (Diluted) | -1.29 | -0.68 | -0.2 | 0.08 | -0.85 | 0.08 |
| EPS Growth | -38% | 240% | -350% | -140% | -1,174% | -105% |
| Free Cash Flow | -8 | -1 | -4 | -5 | 3 | 2 |
| Free Cash Flow Per Share | -1.52 | -0.19 | -0.76 | -0.94 | 0.57 | 0.38 |
| Gross Margin | 47.36% | 50% | 41.66% | 53.84% | 44.06% | 42.85% |
| Operating Margin | -7.89% | -50% | 0% | 0% | -3.38% | 0% |
| Profit Margin | -15.78% | -75% | -8.33% | 0% | -6.77% | 0% |
| Free Cash Flow Margin | -21.05% | -25% | -33.33% | -38.46% | 5.08% | 14.28% |
| EBITDA | 0 | -2 | 0 | 0 | -1 | 0 |
| EBITDA Margin | 0% | -50% | 0% | 0% | -1.69% | 0% |
| D&A For EBITDA | 3 | 0 | 0 | 0 | 1 | 0 |
| EBIT | -3 | -2 | 0 | 0 | -2 | 0 |
| EBIT Margin | -7.89% | -50% | 0% | 0% | -3.38% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |