CHTR Dividend: Charter Communications Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	55,099	55,085	54,607	54,022	51,682	48,097
营收同比增长 (YoY)	0%	1%	1%	5%	7%	5%
营收成本	31,922	29,453	29,752	29,537	28,411	26,899
毛利润	23,177	25,632	24,855	24,485	23,271	21,198
销售、一般及管理费用	--	3,714	3,653	3,339	3,071	3,031
研发	--	--	--	--	--	--
营业费用	9,615	12,387	12,349	12,242	12,416	12,735
其他非经营性收入 (费用)	-15	-23	-216	254	305	-66
税前利润	7,681	7,502	6,854	7,462	6,388	4,302
所得税费用	1,647	1,649	1,593	1,613	1,068	626
净利润	5,259	5,083	4,557	5,055	4,654	3,222
净利润增长	12%	12%	-10%	9%	44%	93%
稀释后流通股数	136.39	145.36	151.96	164	193	209
股份同比变动 (YoY)	-6%	-4%	-7%	-15%	-8%	-7%
每股收益 (摊薄)	38.55	34.96	29.98	30.82	24.11	15.4
每股收益增长率	20%	17%	-3%	28%	56.99%	107%
自由现金流	4,390	3,161	3,318	5,549	8,604	7,147
每股自由现金流	32.18	21.74	21.83	33.83	44.58	34.19
毛利率	42.06%	46.53%	45.51%	45.32%	45.02%	44.07%
营业利润率	24.61%	24.04%	22.9%	22.66%	21%	17.59%
净利率	9.54%	9.22%	8.34%	9.35%	9%	6.69%
自由现金流利润率	7.96%	5.73%	6.07%	10.27%	16.64%	14.85%
EBITDA	22,247	21,918	21,202	21,146	20,200	18,167
EBITDA 利润率	40.37%	39.78%	38.82%	39.14%	39.08%	37.77%
EBITDA 中的折旧与摊销	8,685	8,673	8,696	8,903	9,345	9,704
EBIT	13,562	13,245	12,506	12,243	10,855	8,463
EBIT 利润率	24.61%	24.04%	22.9%	22.66%	21%	17.59%
有效税率	21.44%	21.98%	23.24%	21.61%	16.71%	14.55%

Follow-Up Questions











