AVGO Dividend: Broadcom Inc Yield Insights

Breakdown	TTM	11/03/2024	10/29/2023	10/30/2022	10/31/2021	11/01/2020
营收	59,926	51,574	35,819	33,203	27,450	23,888
营收同比增长 (YoY)	28%	44%	8%	21%	15%	6%
营收成本	19,760	18,811	11,125	11,103	10,589	10,337
毛利润	40,166	32,763	24,694	22,100	16,861	13,551
销售、一般及管理费用	4,107	4,959	1,592	1,382	1,347	1,825
研发	10,230	9,310	5,253	4,919	4,854	4,968
营业费用	16,674	17,513	8,239	7,813	8,177	9,194
其他非经营性收入 (费用)	395	-43	-34	15	16	-50
税前利润	19,623	9,916	15,097	12,434	6,765	2,443
所得税费用	810	3,748	1,015	939	29	-518
净利润	18,932	5,895	14,082	11,223	6,437	2,663
净利润增长	272%	-57.99%	25%	74%	142%	-1%
稀释后流通股数	4,860	4,778	4,270	4,230	4,290	4,210
股份同比变动 (YoY)	4%	12%	1%	-1%	2%	0%
每股收益 (摊薄)	3.89	1.23	3.3	2.65	1.5	0.63
每股收益增长率	257%	-63%	25%	77%	138%	-3%
自由现金流	24,930	19,414	17,633	16,312	13,321	11,598
每股自由现金流	5.12	4.06	4.12	3.85	3.1	2.75
毛利率	67.02%	63.52%	68.94%	66.56%	61.42%	56.72%
营业利润率	39.2%	29.56%	45.93%	43.02%	31.63%	18.23%
净利率	31.59%	11.43%	39.31%	33.8%	23.44%	11.14%
自由现金流利润率	41.6%	37.64%	49.22%	49.12%	48.52%	48.55%
EBITDA	25,829	18,494	17,849	15,799	10,660	6,758
EBITDA 利润率	43.1%	35.85%	49.83%	47.58%	38.83%	28.29%
EBITDA 中的折旧与摊销	2,337	3,244	1,394	1,512	1,976	2,401
EBIT	23,492	15,250	16,455	14,287	8,684	4,357
EBIT 利润率	39.2%	29.56%	45.93%	43.02%	31.63%	18.23%
有效税率	4.12%	37.79%	6.72%	7.55%	0.42%	-21.2%

Follow-Up Questions











