Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 183 | 183 | 157 | 150 | 136 | 120 |
| Revenue Growth (YoY) | 17% | 17% | 5% | 10% | 13% | 8% |
| Cost of Revenue | 16 | 16 | 14 | 12 | 10 | 8 |
| Gross Profit | 167 | 167 | 143 | 138 | 126 | 112 |
| Selling, General & Admin | 15 | 15 | 14 | 14 | 12 | 14 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 15 | 15 | 14 | 14 | 12 | 14 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 166 | 166 | -28 | -119 | 155 | 108 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 166 | 166 | -28 | -119 | 155 | 108 |
| Net Income Growth | -693% | -693% | -76% | -177% | 44% | 38% |
| Shares Outstanding (Diluted) | 3,253.46 | 3,159.79 | 2,970.68 | 2,958.4 | 2,782 | 2,660.4 |
| Shares Change (YoY) | 9% | 6% | 0% | 6% | 5% | 10% |
| EPS (Diluted) | 0.05 | 0.05 | 0 | -0.04 | 0.06 | 0.04 |
| EPS Growth | -483% | -641% | -76% | -167% | 50% | 33% |
| Free Cash Flow | 74 | 110 | 102 | 94 | 94 | 77 |
| Free Cash Flow Per Share | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Gross Margin | 91.25% | 91.25% | 91.08% | 92% | 92.64% | 93.33% |
| Operating Margin | 83.06% | 83.06% | 82.16% | 82.66% | 83.82% | 81.66% |
| Profit Margin | 90.71% | 90.71% | -17.83% | -79.33% | 113.97% | 90% |
| Free Cash Flow Margin | 40.43% | 60.1% | 64.96% | 62.66% | 69.11% | 64.16% |
| EBITDA | -- | 152 | 129 | 124 | 114 | 98 |
| EBITDA Margin | -- | 83.06% | 82.16% | 82.66% | 83.82% | 81.66% |
| D&A For EBITDA | -- | 0 | 0 | 0 | 0 | 0 |
| EBIT | 152 | 152 | 129 | 124 | 114 | 98 |
| EBIT Margin | 83.06% | 83.06% | 82.16% | 82.66% | 83.82% | 81.66% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |