Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 05/31/2022 | 05/31/2021 | 05/31/2020 | 05/31/2019 | 05/31/2018 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 3 | 1 | 1 | 1 | 0 |
| Revenue Growth (YoY) | 0% | 200% | 0% | 0% | -- | -- |
| Cost of Revenue | 1 | 2 | 0 | 0 | 1 | 0 |
| Gross Profit | 1 | 1 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | 8 | 5 | 3 | 5 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 9 | 6 | 4 | 5 | 0 | 0 |
| Other Non Operating Income (Expenses) | 0 | -- | 0 | 0 | 0 | 0 |
| Pretax Income | -10 | -7 | -3 | -8 | 0 | 0 |
| Income Tax Expense | -- | -- | -- | -- | 0 | 0 |
| Net Income | -10 | -7 | -3 | -8 | 0 | 0 |
| Net Income Growth | 100% | 133% | -63% | -- | -- | -- |
| Shares Outstanding (Diluted) | 117.52 | 75.85 | 47.36 | 31.85 | 37.13 | 37.13 |
| Shares Change (YoY) | 31% | 60% | 49% | -14% | 0% | 0% |
| EPS (Diluted) | -0.1 | -0.09 | -0.06 | -0.25 | -0.01 | -0.01 |
| EPS Growth | 37% | 35% | -73% | 1,487% | 30% | 105% |
| Free Cash Flow | -6 | -6 | -1 | -2 | 0 | 0 |
| Free Cash Flow Per Share | -0.05 | -0.07 | -0.02 | -0.06 | 0 | 0 |
| Gross Margin | 50% | 33.33% | 0% | 0% | 0% | 0% |
| Operating Margin | -400% | -166.66% | -300% | -400% | 0% | 0% |
| Profit Margin | -500% | -233.33% | -300% | -800% | 0% | 0% |
| Free Cash Flow Margin | -300% | -200% | -100% | -200% | 0% | 0% |
| EBITDA | -7 | -5 | -3 | -4 | 0 | 0 |
| EBITDA Margin | -350% | -166.66% | -300% | -400% | 0% | 0% |
| D&A For EBITDA | 1 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -8 | -5 | -3 | -4 | 0 | 0 |
| EBIT Margin | -400% | -166.66% | -300% | -400% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | 0% | 0% |