Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | 11/30/2020 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 2 | 4 | 7 | 8 | 4 | 2 |
| Research & Development | 1 | 1 | 3 | 3 | 0 | 0 |
| Operating Expenses | 4 | 6 | 10 | 12 | 4 | 2 |
| Other Non Operating Income (Expenses) | -- | 0 | -- | -- | -- | -- |
| Pretax Income | -44 | -52 | -10 | -4 | -9 | -5 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | -44 | -52 | -10 | -4 | -9 | -5 |
| Net Income Growth | 214% | 420% | 150% | -56% | 80% | -71% |
| Shares Outstanding (Diluted) | 341.9 | 331.48 | 318.57 | 270.08 | 207.31 | 152.63 |
| Shares Change (YoY) | 2% | 4% | 18% | 30% | 36% | 15% |
| EPS (Diluted) | -0.13 | -0.15 | -0.03 | -0.01 | -0.04 | -0.03 |
| EPS Growth | 200% | 382% | 89% | -62% | 30% | -74% |
| Free Cash Flow | -3 | -5 | -7 | -7 | -5 | -2 |
| Free Cash Flow Per Share | 0 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -- | -6 | -10 | -12 | -4 | -2 |
| EBITDA Margin | -- | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | -- | 0 | 0 | 0 | 0 | 0 |
| EBIT | -4 | -6 | -10 | -12 | -4 | -2 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |