VLO Dividend: Valero Energy Corp Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	123,071	129,881	144,766	176,383	113,977	64,912
Revenue Growth (YoY)	-9%	-10%	-18%	55%	76%	-40%
Cost of Revenue	118,914	125,076	131,834	159,610	110,848	65,671
Gross Profit	4,157	4,805	12,932	16,773	3,129	-759
Selling, General & Admin	993	961	998	914	865	756
Research & Development	--	--	--	--	--	--
Operating Expenses	1,072	1,050	1,074	1,025	999	839
Other Non Operating Income (Expenses)	402	499	--	372	16	132
Pretax Income	1,804	3,698	11,768	15,307	1,543	-2,010
Income Tax Expense	370	692	2,619	3,428	255	-903
Net Income	1,488	2,762	8,808	11,485	924	-1,426
Net Income Growth	-60%	-69%	-23%	1,143%	-165%	-159%
Shares Outstanding (Diluted)	309	322	353	396	407	407
Shares Change (YoY)	-3%	-9%	-11%	-3%	0%	-2%
EPS (Diluted)	4.8	8.57	24.95	29	2.27	-3.5
EPS Growth	-57.99%	-66%	-14%	1,177%	-165%	-160%
Free Cash Flow	3,960	5,776	8,318	10,893	4,194	-840
Free Cash Flow Per Share	12.81	17.93	23.56	27.5	10.3	-2.06
Gross Margin	3.37%	3.69%	8.93%	9.5%	2.74%	-1.16%
Operating Margin	2.5%	2.89%	8.19%	8.92%	1.86%	-2.46%
Profit Margin	1.2%	2.12%	6.08%	6.51%	0.81%	-2.19%
Free Cash Flow Margin	3.21%	4.44%	5.74%	6.17%	3.67%	-1.29%
EBITDA	6,124	3,800	11,901	15,793	2,177	-1,550
EBITDA Margin	4.97%	2.92%	8.22%	8.95%	1.91%	-2.38%
D&A For EBITDA	3,039	45	43	45	47	48
EBIT	3,085	3,755	11,858	15,748	2,130	-1,598
EBIT Margin	2.5%	2.89%	8.19%	8.92%	1.86%	-2.46%
Effective Tax Rate	20.5%	18.71%	22.25%	22.39%	16.52%	44.92%

Follow-Up Questions











