Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- |
| Selling, General & Admin | 0 | 1 | 4 | 0 | 0 |
| Research & Development | 2 | 2 | 1 | 0 | -- |
| Operating Expenses | 2 | 4 | 6 | 0 | 0 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | -- | -- |
| Pretax Income | -2 | -4 | -6 | 0 | 0 |
| Income Tax Expense | -- | -- | -- | -- | -- |
| Net Income | -2 | -4 | -6 | 0 | 0 |
| Net Income Growth | -71% | -33% | -- | -- | -- |
| Shares Outstanding (Diluted) | 10.89 | 6.47 | 3.17 | 1.38 | 1.49 |
| Shares Change (YoY) | 110% | 104% | 129% | -8% | -- |
| EPS (Diluted) | -0.19 | -0.67 | -1.9 | -0.13 | 0 |
| EPS Growth | -86% | -65% | 1,293% | 3,926% | -- |
| Free Cash Flow | -1 | -3 | -6 | 0 | 0 |
| Free Cash Flow Per Share | -0.09 | -0.46 | -1.88 | 0 | 0 |
| Gross Margin | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- |
| EBIT | -2 | -4 | -6 | 0 | 0 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- |