Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 5,585 | 5,585 | 5,366 | 6,058 | 8,043 | 7,351 |
| Revenue Growth (YoY) | 4% | 4% | -11% | -25% | 9% | -4% |
| Cost of Revenue | 4,265 | 4,265 | 3,957 | 4,486 | 5,714 | 5,071 |
| Gross Profit | 1,319 | 1,319 | 1,408 | 1,571 | 2,328 | 2,280 |
| Selling, General & Admin | 1,382 | 1,382 | 1,401 | 1,722 | 2,040 | 1,952 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 1,284 | 1,284 | 1,345 | 1,672 | 2,015 | 1,868 |
| Other Non Operating Income (Expenses) | 88 | 88 | -- | -- | -- | -- |
| Pretax Income | 112 | 112 | 161 | 76 | 198 | 419 |
| Income Tax Expense | -4 | -4 | 22 | 13 | 11 | 145 |
| Net Income | 116 | 116 | 132 | 75 | 191 | 274 |
| Net Income Growth | -12% | -12% | 76% | -61% | -30% | 62% |
| Shares Outstanding (Diluted) | 1,381.69 | 1,381.69 | 1,381.69 | 1,391.64 | 1,381.69 | 1,381.69 |
| Shares Change (YoY) | 0% | 0% | -1% | 1% | 0% | 0% |
| EPS (Diluted) | 0.08 | 0.08 | 0.09 | 0.05 | 0.13 | 0.19 |
| EPS Growth | -12% | -12% | 77% | -61% | -30% | 62% |
| Free Cash Flow | 508 | 213 | 173 | 773 | 610 | 514 |
| Free Cash Flow Per Share | 0.36 | 0.15 | 0.12 | 0.55 | 0.44 | 0.37 |
| Gross Margin | 23.61% | 23.61% | 26.23% | 25.93% | 28.94% | 31.01% |
| Operating Margin | 0.62% | 0.62% | 1.17% | -1.66% | 3.89% | 5.59% |
| Profit Margin | 2.07% | 2.07% | 2.45% | 1.23% | 2.37% | 3.72% |
| Free Cash Flow Margin | 9.09% | 3.81% | 3.22% | 12.75% | 7.58% | 6.99% |
| EBITDA | -- | 437 | 438 | 280 | 777 | 874 |
| EBITDA Margin | -- | 7.82% | 8.16% | 4.62% | 9.66% | 11.88% |
| D&A For EBITDA | -- | 402 | 375 | 381 | 464 | 463 |
| EBIT | 35 | 35 | 63 | -101 | 313 | 411 |
| EBIT Margin | 0.62% | 0.62% | 1.17% | -1.66% | 3.89% | 5.59% |
| Effective Tax Rate | -3.57% | -3.57% | 13.66% | 17.1% | 5.55% | 34.6% |