TT Dividend: Trane Technologies PLC Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
營收	21,051	19,838	17,677	15,992	14,136	12,455
營收年增率 (YoY)	9%	12%	11%	13%	14%	-5%
營收成本	13,384	12,757	11,820	11,027	9,659	8,627
毛利	7,667	7,080	5,857	4,965	4,477	3,828
銷售、一般及管理費用	3,711	3,580	2,963	2,546	2,427	2,219
研發	--	--	--	--	--	--
營業費用	3,711	3,580	2,963	2,546	2,427	2,219
其他非營業收入 (費用)	-36	-31	-35	-15	8	24
稅前淨利	3,687	3,241	2,567	2,172	1,791	1,288
所得稅費用	718	627	498	376	334	297
淨利	2,931	2,567	2,023	1,757	1,423	855
淨利成長	19%	27%	15%	23%	66%	-39%
稀釋後流通股數	224.4	228.4	230.7	235	242	243
股數年變動 (YoY)	-2%	-1%	-2%	-3%	0%	0%
每股盈餘 (稀釋)	13.07	11.24	8.77	7.47	5.88	3.51
每股盈餘成長率	21%	28%	17%	27%	68%	-39%
自由現金流	2,532	2,775	2,088	1,212	1,365	1,288
每股自由現金流	11.28	12.14	9.05	5.15	5.64	5.3
毛利率	36.42%	35.68%	33.13%	31.04%	31.67%	30.73%
營業利益率	18.79%	17.64%	16.37%	15.12%	14.5%	12.91%
淨利率	13.92%	12.93%	11.44%	10.98%	10.06%	6.86%
自由現金流利潤率	12.02%	13.98%	11.81%	7.57%	9.65%	10.34%
EBITDA	4,338	3,879	3,242	2,742	2,349	1,903
EBITDA 利潤率	20.6%	19.55%	18.34%	17.14%	16.61%	15.27%
EBITDA 中的折舊與攤銷	382	379	348	323	299	294
EBIT	3,956	3,500	2,894	2,419	2,050	1,609
EBIT 利潤率	18.79%	17.64%	16.37%	15.12%	14.5%	12.91%
有效稅率	19.47%	19.34%	19.4%	17.31%	18.64%	23.05%

Follow-Up Questions











