Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 2,990 | 2,990 | 2,808 | 2,488 | 2,531 | 2,683 |
| Revenue Growth (YoY) | 6% | 6% | 13% | -2% | -6% | 0% |
| Cost of Revenue | 1,571 | 1,571 | 1,573 | 1,413 | 1,488 | 1,659 |
| Gross Profit | 1,418 | 1,418 | 1,234 | 1,074 | 1,043 | 1,024 |
| Selling, General & Admin | 648 | 648 | 705 | 571 | 520 | 537 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 681 | 681 | 1,032 | 664 | 599 | 593 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 626 | 626 | 168 | 337 | 372 | 357 |
| Income Tax Expense | 189 | 189 | 69 | 82 | 109 | 107 |
| Net Income | 436 | 436 | 98 | 254 | 263 | 250 |
| Net Income Growth | 345% | 345% | -61% | -3% | 5% | 2% |
| Shares Outstanding (Diluted) | 819.94 | 815.68 | 778.83 | 733.01 | 732.62 | 730.88 |
| Shares Change (YoY) | 0% | 5% | 6% | 0% | 0% | 1% |
| EPS (Diluted) | 0.53 | 0.53 | 0.12 | 0.34 | 0.35 | 0.34 |
| EPS Growth | 280% | 322% | -63% | -3% | 5% | 1% |
| Free Cash Flow | 388 | 388 | 241 | 23 | 449 | 350 |
| Free Cash Flow Per Share | 0.47 | 0.47 | 0.3 | 0.03 | 0.61 | 0.47 |
| Gross Margin | 47.42% | 47.42% | 43.94% | 43.16% | 41.2% | 38.16% |
| Operating Margin | 24.61% | 24.61% | 7.15% | 16.43% | 17.54% | 16.06% |
| Profit Margin | 14.58% | 14.58% | 3.49% | 10.2% | 10.39% | 9.31% |
| Free Cash Flow Margin | 12.97% | 12.97% | 8.58% | 0.92% | 17.74% | 13.04% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 736 | 736 | 201 | 409 | 444 | 431 |
| EBIT Margin | 24.61% | 24.61% | 7.15% | 16.43% | 17.54% | 16.06% |
| Effective Tax Rate | 30.19% | 30.19% | 41.07% | 24.33% | 29.3% | 29.97% |