Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 10,743 | 10,743 | 10,617 | 9,626 | 8,013 | 4,843 |
| Revenue Growth (YoY) | 1% | 1% | 10% | 20% | 65% | 6% |
| Cost of Revenue | 6,728 | 6,728 | 6,762 | 6,064 | 5,056 | 2,697 |
| Gross Profit | 4,015 | 4,015 | 3,855 | 3,562 | 2,957 | 2,146 |
| Selling, General & Admin | 1,331 | 1,340 | 1,363 | 1,323 | 1,192 | 973 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 2,666 | 2,666 | 2,609 | 2,544 | 2,265 | 1,552 |
| Other Non Operating Income (Expenses) | -6 | -6 | -9 | 1 | -7 | -3 |
| Pretax Income | 774 | 774 | 765 | 866 | 571 | 762 |
| Income Tax Expense | 284 | 284 | 243 | 209 | 128 | 128 |
| Net Income | 522 | 522 | 464 | 596 | 558 | 631 |
| Net Income Growth | 13% | 13% | -22% | 7% | -12% | 449% |
| Shares Outstanding (Diluted) | 406.6 | 408.4 | 376.9 | 366.5 | 364.6 | 344.7 |
| Shares Change (YoY) | 5% | 8% | 3% | 1% | 6% | 2% |
| EPS (Diluted) | 1.28 | 1.28 | 1.23 | 1.62 | 1.53 | 1.83 |
| EPS Growth | 7% | 4% | -24% | 6% | -16% | 437% |
| Free Cash Flow | 648 | 648 | 133 | 589 | -130 | 420 |
| Free Cash Flow Per Share | 1.59 | 1.58 | 0.35 | 1.6 | -0.35 | 1.21 |
| Gross Margin | 37.37% | 37.37% | 36.3% | 37% | 36.9% | 44.31% |
| Operating Margin | 12.54% | 12.54% | 11.72% | 10.56% | 8.63% | 12.24% |
| Profit Margin | 4.85% | 4.85% | 4.37% | 6.19% | 6.96% | 13.02% |
| Free Cash Flow Margin | 6.03% | 6.03% | 1.25% | 6.11% | -1.62% | 8.67% |
| EBITDA | 1,851 | 1,851 | 1,750 | 1,528 | 1,166 | 853 |
| EBITDA Margin | 17.22% | 17.22% | 16.48% | 15.87% | 14.55% | 17.61% |
| D&A For EBITDA | 503 | 503 | 505 | 511 | 474 | 260 |
| EBIT | 1,348 | 1,348 | 1,245 | 1,017 | 692 | 593 |
| EBIT Margin | 12.54% | 12.54% | 11.72% | 10.56% | 8.63% | 12.24% |
| Effective Tax Rate | 36.69% | 36.69% | 31.76% | 24.13% | 22.41% | 16.79% |