Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 02/29/2024 | 02/28/2022 | 02/28/2021 | 02/28/2018 | 02/28/2017 |
|---|---|---|---|---|---|---|
| Revenue | 59 | 68 | 65 | 62 | 57 | 62 |
| Revenue Growth (YoY) | 136% | -- | 5% | -- | -8% | -- |
| Cost of Revenue | 60 | 65 | 47 | 47 | 41 | 40 |
| Gross Profit | -1 | 3 | 17 | 14 | 15 | 22 |
| Selling, General & Admin | 15 | 18 | 18 | 16 | 15 | 13 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 30 | 25 | 18 | 16 | 15 | 13 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -26 | -22 | 19 | -5 | -3 | 4 |
| Income Tax Expense | 0 | -1 | 5 | -1 | -1 | 1 |
| Net Income | -25 | -21 | 14 | -4 | 2 | 2 |
| Net Income Growth | -933% | -- | -450% | -- | 0% | -- |
| Shares Outstanding (Diluted) | 0.92 | 0.92 | 0.89 | 0.88 | 0.88 | 0.88 |
| Shares Change (YoY) | 0% | -- | 2% | -- | 0% | -- |
| EPS (Diluted) | -28.02 | -22.82 | 15.83 | -5.36 | 2.75 | 3.31 |
| EPS Growth | -936% | -- | -396% | -- | -17% | -- |
| Free Cash Flow | -- | -- | -- | -- | -- | -- |
| Free Cash Flow Per Share | -- | -- | -- | -- | -- | -- |
| Gross Margin | -1.69% | 4.41% | 26.15% | 22.58% | 26.31% | 35.48% |
| Operating Margin | -54.23% | -32.35% | -1.53% | -1.61% | 0% | 12.9% |
| Profit Margin | -42.37% | -30.88% | 21.53% | -6.45% | 3.5% | 3.22% |
| Free Cash Flow Margin | -- | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | -32 | -22 | -1 | -1 | 0 | 8 |
| EBIT Margin | -54.23% | -32.35% | -1.53% | -1.61% | 0% | 12.9% |
| Effective Tax Rate | 0% | 4.54% | 26.31% | 20% | 33.33% | 25% |