Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 176,563 | 188,535 | 221,246 | 192,767 | 117,009 | 99,746 |
| Revenue Growth (YoY) | -13% | -15% | 15% | 65% | 17% | -- |
| Cost of Revenue | 84,700 | 84,616 | 111,243 | 103,922 | 49,751 | 43,225 |
| Gross Profit | 91,863 | 103,919 | 110,003 | 88,845 | 67,258 | 56,521 |
| Selling, General & Admin | 78,652 | 19,098 | 21,214 | 17,810 | 15,618 | 15,752 |
| Research & Development | -- | 59,821 | 53,279 | 49,324 | 43,177 | 39,217 |
| Operating Expenses | 80,183 | 78,919 | 74,493 | 67,134 | 58,795 | 54,969 |
| Other Non Operating Income (Expenses) | -97 | -37 | 4 | 128 | -2 | -3 |
| Pretax Income | 11,742 | 25,377 | 37,122 | 23,440 | 9,050 | 1,969 |
| Income Tax Expense | 1,670 | 5,777 | 10,988 | 3,677 | 1,570 | 509 |
| Net Income | 10,072 | 19,600 | 26,134 | 19,763 | 7,480 | 1,469 |
| Net Income Growth | -55% | -25% | 32% | 164% | 409% | -- |
| Shares Outstanding (Diluted) | 176.6 | 180.26 | 180.47 | 177.25 | 168.33 | 168.33 |
| Shares Change (YoY) | -2% | 0% | 2% | 5% | 0% | -- |
| EPS (Diluted) | 57.03 | 108.73 | 144.8 | 111.49 | 44.43 | 8.72 |
| EPS Growth | -54% | -25% | 30% | 151% | 409% | -- |
| Free Cash Flow | -9,536 | 15,287 | 29,816 | -1,754 | 3,577 | 311 |
| Free Cash Flow Per Share | -53.99 | 84.8 | 165.2 | -9.89 | 21.24 | 1.84 |
| Gross Margin | 52.02% | 55.11% | 49.71% | 46.08% | 57.48% | 56.66% |
| Operating Margin | 6.61% | 13.26% | 16.05% | 11.26% | 7.23% | 1.55% |
| Profit Margin | 5.7% | 10.39% | 11.81% | 10.25% | 6.39% | 1.47% |
| Free Cash Flow Margin | -5.4% | 8.1% | 13.47% | -0.9% | 3.05% | 0.31% |
| EBITDA | 28,128 | 41,237 | 48,906 | 33,786 | 17,282 | 9,952 |
| EBITDA Margin | 15.93% | 21.87% | 22.1% | 17.52% | 14.76% | 9.97% |
| D&A For EBITDA | 16,448 | 16,237 | 13,396 | 12,075 | 8,819 | 8,400 |
| EBIT | 11,680 | 25,000 | 35,510 | 21,711 | 8,463 | 1,552 |
| EBIT Margin | 6.61% | 13.26% | 16.05% | 11.26% | 7.23% | 1.55% |
| Effective Tax Rate | 14.22% | 22.76% | 29.59% | 15.68% | 17.34% | 25.85% |