Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 08/31/2025 | 08/31/2024 | 08/31/2023 | 08/31/2022 | 08/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 129,819 | 129,819 | 110,627 | 88,030 | 64,873 | 46,004 |
| Revenue Growth (YoY) | 17% | 17% | 26% | 36% | 41% | 60% |
| Cost of Revenue | 84,803 | 84,803 | 75,267 | 58,086 | 43,773 | 32,091 |
| Gross Profit | 45,016 | 45,016 | 35,360 | 29,944 | 21,100 | 13,912 |
| Selling, General & Admin | 29,387 | 29,387 | 24,823 | 18,378 | 14,186 | 9,918 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 29,388 | 29,388 | 24,823 | 18,379 | 14,186 | 9,918 |
| Other Non Operating Income (Expenses) | 111 | 111 | 203 | 349 | 547 | 676 |
| Pretax Income | 13,674 | 13,674 | 9,032 | 10,153 | 7,460 | 4,525 |
| Income Tax Expense | 4,669 | 4,669 | 3,786 | 3,667 | 2,355 | 1,708 |
| Net Income | 8,935 | 8,935 | 5,127 | 6,245 | 4,974 | 2,818 |
| Net Income Growth | 74% | 74% | -18% | 26% | 77% | 71% |
| Shares Outstanding (Diluted) | 263.75 | 263.56 | 264.14 | 264.61 | 264.81 | 263.76 |
| Shares Change (YoY) | 0% | 0% | 0% | 0% | 0% | 3% |
| EPS (Diluted) | 33.89 | 33.9 | 19.4 | 23.6 | 18.78 | 10.68 |
| EPS Growth | 75% | 75% | -18% | 26% | 76% | 65% |
| Free Cash Flow | 14,171 | 14,171 | 3,376 | 8,992 | 6,623 | 4,322 |
| Free Cash Flow Per Share | 53.72 | 53.76 | 12.78 | 33.98 | 25 | 16.38 |
| Gross Margin | 34.67% | 34.67% | 31.96% | 34.01% | 32.52% | 30.24% |
| Operating Margin | 12.03% | 12.03% | 9.52% | 13.13% | 10.65% | 8.68% |
| Profit Margin | 6.88% | 6.88% | 4.63% | 7.09% | 7.66% | 6.12% |
| Free Cash Flow Margin | 10.91% | 10.91% | 3.05% | 10.21% | 10.2% | 9.39% |
| EBITDA | 18,867 | 18,867 | 13,423 | 13,285 | 8,370 | 5,197 |
| EBITDA Margin | 14.53% | 14.53% | 12.13% | 15.09% | 12.9% | 11.29% |
| D&A For EBITDA | 3,239 | 3,239 | 2,886 | 1,720 | 1,457 | 1,203 |
| EBIT | 15,628 | 15,628 | 10,537 | 11,565 | 6,913 | 3,994 |
| EBIT Margin | 12.03% | 12.03% | 9.52% | 13.13% | 10.65% | 8.68% |
| Effective Tax Rate | 34.14% | 34.14% | 41.91% | 36.11% | 31.56% | 37.74% |