SDVKY Dividend: Sandvik AB Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
營收	120,370	122,878	126,503	112,332	85,700	86,404
營收年增率 (YoY)	-2%	-3%	13%	31%	-1%	-16%
營收成本	71,316	72,634	74,333	66,944	49,027	54,178
毛利	49,054	50,244	52,170	45,388	36,673	32,226
銷售、一般及管理費用	23,760	22,368	22,288	20,485	14,483	14,879
研發	4,539	4,553	4,121	3,807	3,061	2,889
營業費用	28,386	28,692	28,983	26,078	19,287	20,411
其他非營業收入 (費用)	2	-28	-19	-25	-53	124
稅前淨利	19,273	16,461	19,794	17,738	16,818	11,270
所得稅費用	4,485	4,216	4,493	4,884	3,731	2,517
淨利	14,786	12,243	15,300	11,212	14,461	8,735
淨利成長	21%	-20%	36%	-22%	66%	2%
稀釋後流通股數	1,254.38	1,255.98	1,255.91	1,255.32	1,255.81	1,256.05
股數年變動 (YoY)	0%	0%	0%	0%	0%	0%
每股盈餘 (稀釋)	11.77	9.74	12.18	8.93	11.51	6.95
每股盈餘成長率	21%	-20%	36%	-22%	66%	2%
自由現金流	15,601	15,766	13,443	5,935	9,599	12,149
每股自由現金流	12.43	12.55	10.7	4.72	7.64	9.67
毛利率	40.75%	40.88%	41.24%	40.4%	42.79%	37.29%
營業利益率	17.17%	17.53%	18.32%	17.19%	20.28%	13.67%
淨利率	12.28%	9.96%	12.09%	9.98%	16.87%	10.1%
自由現金流利潤率	12.96%	12.83%	10.62%	5.28%	11.2%	14.06%
EBITDA	28,188	23,285	25,831	21,723	18,964	13,473
EBITDA 利潤率	23.41%	18.94%	20.41%	19.33%	22.12%	15.59%
EBITDA 中的折舊與攤銷	7,520	1,733	2,644	2,413	1,578	1,658
EBIT	20,668	21,552	23,187	19,310	17,386	11,815
EBIT 利潤率	17.17%	17.53%	18.32%	17.19%	20.28%	13.67%
有效稅率	23.27%	25.61%	22.69%	27.53%	22.18%	22.33%

Follow-Up Questions











