Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 1,432 | 1,432 | 620 | 422 | 164 | 173 |
| Revenue Growth (YoY) | 131% | 131% | 47% | 157% | -5% | -14% |
| Cost of Revenue | 1,112 | 1,112 | 529 | 394 | 196 | 173 |
| Gross Profit | 319 | 319 | 90 | 28 | -31 | 0 |
| Selling, General & Admin | 36 | 36 | 23 | 8 | 13 | 9 |
| Research & Development | 12 | 12 | 8 | 7 | 2 | 3 |
| Operating Expenses | 46 | 46 | 31 | 15 | 16 | 11 |
| Other Non Operating Income (Expenses) | -4 | -4 | -2 | -1 | 0 | 0 |
| Pretax Income | 279 | 279 | -5 | -8 | -49 | -14 |
| Income Tax Expense | 42 | 42 | 0 | 0 | 0 | -4 |
| Net Income | 236 | 236 | -5 | -8 | -28 | -42 |
| Net Income Growth | -4,820% | -4,820% | -38% | -71% | -33% | -1,150% |
| Shares Outstanding (Diluted) | 6,894.85 | 6,855.79 | 3,571.89 | 2,856.62 | 2,354.94 | 2,061.52 |
| Shares Change (YoY) | 87% | 92% | 25% | 21% | 14% | 52% |
| EPS (Diluted) | 0.03 | 0.03 | 0 | 0 | -0.02 | 0 |
| EPS Growth | 4,843% | -2,407% | -52% | -85% | 368% | -156% |
| Free Cash Flow | 239 | 239 | 98 | -79 | -183 | -103 |
| Free Cash Flow Per Share | 0.03 | 0.03 | 0.02 | -0.02 | -0.07 | -0.04 |
| Gross Margin | 22.27% | 22.27% | 14.51% | 6.63% | -18.9% | 0% |
| Operating Margin | 18.99% | 18.99% | 9.51% | 2.84% | -28.65% | -6.35% |
| Profit Margin | 16.48% | 16.48% | -0.8% | -1.89% | -17.07% | -24.27% |
| Free Cash Flow Margin | 16.68% | 16.68% | 15.8% | -18.72% | -111.58% | -59.53% |
| EBITDA | -- | -- | -- | 12 | -47 | -11 |
| EBITDA Margin | -- | -- | -- | 2.84% | -28.65% | -6.35% |
| D&A For EBITDA | -- | -- | -- | 0 | 0 | 0 |
| EBIT | 272 | 272 | 59 | 12 | -47 | -11 |
| EBIT Margin | 18.99% | 18.99% | 9.51% | 2.84% | -28.65% | -6.35% |
| Effective Tax Rate | 15.05% | 15.05% | 0% | 0% | 0% | 28.57% |