PPENF Dividend: Pampa Energia SA Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
營收	1,834,240	1,732,901	513,727	242,182	144,641	76,775
營收年增率 (YoY)	139%	237%	112%	67%	88%	19%
營收成本	1,267,201	1,183,730	321,284	151,202	91,436	47,004
毛利	567,039	549,171	192,443	90,980	53,205	29,771
銷售、一般及管理費用	328,611	302,394	83,800	26,499	11,929	8,536
研發	20,687	20,711	1,859	50	61	29
營業費用	275,149	235,538	50,102	12,363	6,392	6,751
其他非營業收入 (費用)	-21,965	-28,195	-19,496	-9,713	-4,017	2,399
稅前淨利	533,212	474,632	169,248	84,289	38,216	12,487
所得稅費用	29,500	-90,158	132,557	19,389	7,301	3,122
淨利	503,374	564,587	34,488	64,859	27,097	-31,447
淨利成長	118%	1,537%	-47%	139%	-186%	-195%
稀釋後流通股數	1,360	1,360	1,366	1,381	1,405	1,572
股數年變動 (YoY)	0%	0%	-1%	-2%	-11%	-13%
每股盈餘 (稀釋)	370.12	415.13	25.24	46.97	19.28	-20
每股盈餘成長率	118%	1,544%	-46%	144%	-196%	-209%
自由現金流	40,416	-12,826	-17,171	25,662	56,523	38,868
每股自由現金流	29.71	-9.43	-12.57	18.58	40.22	24.72
毛利率	30.91%	31.69%	37.46%	37.56%	36.78%	38.77%
營業利益率	15.91%	18.09%	27.7%	32.46%	32.36%	29.98%
淨利率	27.44%	32.58%	6.71%	26.78%	18.73%	-40.95%
自由現金流利潤率	2.2%	-0.74%	-3.34%	10.59%	39.07%	50.62%
EBITDA	640,158	628,920	221,849	106,348	66,486	37,505
EBITDA 利潤率	34.9%	36.29%	43.18%	43.91%	45.96%	48.85%
EBITDA 中的折舊與攤銷	348,268	315,287	79,508	27,731	19,673	14,485
EBIT	291,890	313,633	142,341	78,617	46,813	23,020
EBIT 利潤率	15.91%	18.09%	27.7%	32.46%	32.36%	29.98%
有效稅率	5.53%	-18.99%	78.32%	23%	19.1%	25%

Follow-Up Questions











