Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 65 | 65 | 48 | 45 | 45 | 32 |
| Revenue Growth (YoY) | 35% | 35% | 7% | 0% | 41% | 45% |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 50 | 50 | 46 | 37 | 34 | 28 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 55 | 55 | 49 | 39 | 37 | 31 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 144 | 144 | 90 | 76 | 76 | 67 |
| Income Tax Expense | 10 | 10 | 0 | 0 | 0 | 0 |
| Net Income | 134 | 134 | 90 | 76 | 76 | 67 |
| Net Income Growth | 49% | 49% | 18% | 0% | 13% | 109% |
| Shares Outstanding (Diluted) | 224.82 | 215.57 | 198.49 | 196.09 | 193.24 | 183.45 |
| Shares Change (YoY) | 13% | 9% | 1% | 1% | 5% | 2% |
| EPS (Diluted) | 0.59 | 0.62 | 0.45 | 0.39 | 0.39 | 0.36 |
| EPS Growth | 30% | 37% | 17% | -1% | 8% | 103% |
| Free Cash Flow | -145 | -145 | 96 | 55 | -16 | 32 |
| Free Cash Flow Per Share | -0.64 | -0.67 | 0.48 | 0.28 | -0.08 | 0.17 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 13.84% | 13.84% | 0% | 13.33% | 17.77% | 3.12% |
| Profit Margin | 206.15% | 206.15% | 187.5% | 168.88% | 168.88% | 209.37% |
| Free Cash Flow Margin | -223.07% | -223.07% | 200% | 122.22% | -35.55% | 100% |
| EBITDA | 11 | 11 | 1 | 6 | 8 | 1 |
| EBITDA Margin | 16.92% | 16.92% | 2.08% | 13.33% | 17.77% | 3.12% |
| D&A For EBITDA | 2 | 2 | 1 | 0 | 0 | 0 |
| EBIT | 9 | 9 | 0 | 6 | 8 | 1 |
| EBIT Margin | 13.84% | 13.84% | 0% | 13.33% | 17.77% | 3.12% |
| Effective Tax Rate | 6.94% | 6.94% | 0% | 0% | 0% | 0% |