Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 1 | 0 | 0 | 0 |
| Revenue Growth (YoY) | 0% | 100% | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 10 | 10 | 5 | 8 | 3 | 3 |
| Research & Development | 4 | 4 | 3 | 2 | 2 | 1 |
| Operating Expenses | 15 | 15 | 10 | 10 | 7 | 4 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -13 | -13 | -8 | -10 | -9 | -6 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -13 | -13 | -8 | -11 | -9 | -6 |
| Net Income Growth | 18% | 63% | -27% | 22% | 50% | 200% |
| Shares Outstanding (Diluted) | 2,521.82 | 2,450.88 | 2,112.03 | 1,764.61 | 1,373.14 | 976.47 |
| Shares Change (YoY) | 19% | 16% | 20% | 28.99% | 41% | 114.99% |
| EPS (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Growth | -4% | 28.99% | -34% | -13% | 4% | 31% |
| Free Cash Flow | -51 | -51 | -41 | -57 | -23 | -14 |
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | -650% | -650% | -800% | 0% | 0% | 0% |
| Profit Margin | -650% | -650% | -800% | 0% | 0% | 0% |
| Free Cash Flow Margin | -2,550% | -2,550% | -4,100% | 0% | 0% | 0% |
| EBITDA | -13 | -13 | -8 | -10 | -7 | -4 |
| EBITDA Margin | -650% | -650% | -800% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -13 | -13 | -8 | -10 | -7 | -4 |
| EBIT Margin | -650% | -650% | -800% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |