Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 316 | 316 | 249 | 207 | 172 | 141 |
| Revenue Growth (YoY) | 27% | 27% | 20% | 20% | 22% | 17% |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 147 | 153 | 120 | 104 | 83 | 56 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 166 | 166 | 133 | 116 | 94 | 67 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 4 | 3 | 2 |
| Pretax Income | 157 | 157 | 120 | 97 | 81 | 77 |
| Income Tax Expense | 40 | 40 | 37 | 29 | 25 | 23 |
| Net Income | 116 | 116 | 83 | 67 | 55 | 54 |
| Net Income Growth | 40% | 40% | 24% | 22% | 2% | 26% |
| Shares Outstanding (Diluted) | 245.62 | 245.42 | 244.28 | 244.08 | 243.81 | 239.95 |
| Shares Change (YoY) | 1% | 0% | 0% | 0% | 2% | 1% |
| EPS (Diluted) | 0.47 | 0.47 | 0.34 | 0.27 | 0.22 | 0.22 |
| EPS Growth | 39% | 39% | 24% | 21% | 1% | 23% |
| Free Cash Flow | 118 | 118 | 85 | 73 | 56 | 36 |
| Free Cash Flow Per Share | 0.48 | 0.48 | 0.34 | 0.29 | 0.22 | 0.15 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 47.15% | 47.15% | 46.18% | 43.47% | 45.34% | 52.48% |
| Profit Margin | 36.7% | 36.7% | 33.33% | 32.36% | 31.97% | 38.29% |
| Free Cash Flow Margin | 37.34% | 37.34% | 34.13% | 35.26% | 32.55% | 25.53% |
| EBITDA | 154 | 154 | 118 | 93 | 80 | 76 |
| EBITDA Margin | 48.73% | 48.73% | 47.38% | 44.92% | 46.51% | 53.9% |
| D&A For EBITDA | 5 | 5 | 3 | 3 | 2 | 2 |
| EBIT | 149 | 149 | 115 | 90 | 78 | 74 |
| EBIT Margin | 47.15% | 47.15% | 46.18% | 43.47% | 45.34% | 52.48% |
| Effective Tax Rate | 25.47% | 25.47% | 30.83% | 29.89% | 30.86% | 29.87% |