MTCH Dividend: Match Group Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	3,469	3,479	3,364	3,188	2,983	2,391
营收同比增长 (YoY)	0%	3%	6%	7%	25%	17%
营收成本	962	988	951	957	836	632
毛利润	2,507	2,490	2,412	2,231	2,146	1,759
销售、一般及管理费用	1,047	1,063	1,002	972	983	794
研发	449	442	384	333	241	169
营业费用	1,617	1,636	1,496	1,716	1,294	1,008
其他非经营性收入 (费用)	2	0	-14	0	-10	-4
税前利润	688	704	776	377	256	631
所得税费用	126	152	125	15	-19	43
净利润	562	551	651	361	277	162
净利润增长	-10%	-15%	80%	30%	71%	-64%
稀释后流通股数	260.32	279.06	293.28	295.2	304.8	256
股份同比变动 (YoY)	-6%	-5%	-1%	-3%	19%	27%
每股收益 (摊薄)	2.14	1.97	2.22	1.22	0.91	0.63
每股收益增长率	-4%	-11%	82%	34%	44%	-72%
自由现金流	962	882	829	476	832	759
每股自由现金流	3.69	3.16	2.82	1.61	2.72	2.96
毛利率	72.26%	71.57%	71.7%	69.98%	71.94%	73.56%
营业利润率	25.62%	24.51%	27.22%	16.15%	28.52%	31.36%
净利率	16.2%	15.83%	19.35%	11.32%	9.28%	6.77%
自由现金流利润率	27.73%	25.35%	24.64%	14.93%	27.89%	31.74%
EBITDA	1,004	1,014	1,025	924	921	798
EBITDA 利润率	28.94%	29.14%	30.46%	28.98%	30.87%	33.37%
EBITDA 中的折旧与摊销	115	161	109	409	70	48
EBIT	889	853	916	515	851	750
EBIT 利润率	25.62%	24.51%	27.22%	16.15%	28.52%	31.36%
有效税率	18.31%	21.59%	16.1%	3.97%	-7.42%	6.81%

Follow-Up Questions











