Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 30,314 | 29,205 | 24,886 | 20,064 | 26,166 | 20,789 |
| Revenue Growth (YoY) | 16% | 17% | 24% | -23% | 26% | 24% |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | 14,736 | 13,309 | 11,028 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 20,686 | 20,019 | 16,630 | 14,716 | 29,405 | 23,877 |
| Other Non Operating Income (Expenses) | -5 | -2 | -- | 2 | 0 | 1 |
| Pretax Income | 9,621 | 9,179 | 8,251 | 5,343 | -3,314 | -3,109 |
| Income Tax Expense | 3,339 | 3,186 | 2,527 | 1,800 | 4 | 4 |
| Net Income | 6,283 | 5,993 | 5,734 | 3,562 | -3,319 | -3,114 |
| Net Income Growth | 8% | 5% | 61% | -206.99% | 7% | 30% |
| Shares Outstanding (Diluted) | 80.31 | 80.3 | 75.47 | 69.71 | 65.53 | 57.81 |
| Shares Change (YoY) | 0% | 6% | 8% | 6% | 13% | 13% |
| EPS (Diluted) | 78.22 | 74.62 | 75.96 | 51.09 | -50.64 | -53.86 |
| EPS Growth | 8% | -2% | 49% | -200.99% | -6% | 15% |
| Free Cash Flow | -- | 6,102 | 5,233 | 2,031 | 2,267 | 2,107 |
| Free Cash Flow Per Share | -- | 75.98 | 69.33 | 29.13 | 34.59 | 36.44 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 31.76% | 31.45% | 33.17% | 26.65% | -12.37% | -14.85% |
| Profit Margin | 20.72% | 20.52% | 23.04% | 17.75% | -12.68% | -14.97% |
| Free Cash Flow Margin | -- | 20.89% | 21.02% | 10.12% | 8.66% | 10.13% |
| EBITDA | -- | 10,134 | 8,887 | 5,902 | -2,849 | -2,724 |
| EBITDA Margin | -- | 34.69% | 35.71% | 29.41% | -10.88% | -13.1% |
| D&A For EBITDA | -- | 948 | 631 | 554 | 390 | 364 |
| EBIT | 9,628 | 9,186 | 8,256 | 5,348 | -3,239 | -3,088 |
| EBIT Margin | 31.76% | 31.45% | 33.17% | 26.65% | -12.37% | -14.85% |
| Effective Tax Rate | 34.7% | 34.7% | 30.62% | 33.68% | -0.12% | -0.12% |