EQT Dividend: EQT Corp Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	7,880	5,273	6,908	7,497	3,064	3,058
Revenue Growth (YoY)	38%	-24%	-8%	145%	0%	-31%
Cost of Revenue	1,913	2,292	2,411	2,417	2,167	1,866
Gross Profit	5,967	2,980	4,496	5,079	897	1,192
Selling, General & Admin	379	336	236	252	196	174
Research & Development	2	2	3	3	24	5
Operating Expenses	3,361	2,636	1,977	1,922	1,897	1,599
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	2,596	264	2,103	2,334	-1,569	-1,266
Income Tax Expense	590	22	368	553	-428	-298
Net Income	1,780	230	1,735	1,770	-1,142	-967
Net Income Growth	467%	-87%	-2%	-254.99%	18%	-21%
Shares Outstanding (Diluted)	628.32	514.59	413.22	406.49	323.19	260.6
Shares Change (YoY)	12%	25%	2%	26%	24%	2%
EPS (Diluted)	2.83	0.44	4.21	4.35	-3.53	-3.71
EPS Growth	405%	-89%	-3%	-223%	-5%	-23%
Free Cash Flow	2,480	573	1,159	2,065	607	495
Free Cash Flow Per Share	3.94	1.11	2.8	5.08	1.87	1.89
Gross Margin	75.72%	56.51%	65.08%	67.74%	29.27%	38.97%
Operating Margin	33.07%	6.52%	36.46%	42.11%	-32.63%	-13.3%
Profit Margin	22.58%	4.36%	25.11%	23.6%	-37.27%	-31.62%
Free Cash Flow Margin	31.47%	10.86%	16.77%	27.54%	19.81%	16.18%
EBITDA	5,158	2,506	4,251	4,822	676	1,012
EBITDA Margin	65.45%	47.52%	61.53%	64.31%	22.06%	33.09%
D&A For EBITDA	2,552	2,162	1,732	1,665	1,676	1,419
EBIT	2,606	344	2,519	3,157	-1,000	-407
EBIT Margin	33.07%	6.52%	36.46%	42.11%	-32.63%	-13.3%
Effective Tax Rate	22.72%	8.33%	17.49%	23.69%	27.27%	23.53%

Follow-Up Questions











