Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 0 | 0 | 0 | 0 | 0 | 1 |
| Research & Development | 0 | 0 | 0 | 1 | 1 | 0 |
| Operating Expenses | 1 | 1 | 2 | 2 | 2 | 2 |
| Other Non Operating Income (Expenses) | -- | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | 0 | 0 | 0 | -1 | 0 | 0 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | 0 | 0 | 0 | -1 | 0 | 0 |
| Net Income Growth | -100% | -- | -100% | -- | -- | -100% |
| Shares Outstanding (Diluted) | 52 | 35 | 28 | 17.91 | 1.3 | 8.79 |
| Shares Change (YoY) | 63% | 25% | 56% | 1,272% | -85% | 86% |
| EPS (Diluted) | -0.01 | -0.02 | -0.03 | -0.08 | -0.55 | -0.04 |
| EPS Growth | -82% | -33% | -66% | -84% | 1,256% | -92% |
| Free Cash Flow | 0 | -1 | -1 | -2 | -1 | -2 |
| Free Cash Flow Per Share | 0 | -0.02 | -0.03 | -0.11 | -0.76 | -0.22 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -1 | -1 | -2 | -2 | -2 | -2 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1 | -1 | -2 | -2 | -2 | -2 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |