Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/29/2025 | 06/30/2024 | 07/02/2023 | 07/03/2022 | 06/27/2021 |
|---|---|---|---|---|---|---|
| Revenue | 2,303 | 2,303 | 2,376 | 2,351 | 2,271 | 2,199 |
| Revenue Growth (YoY) | -3% | -3% | 1% | 4% | 3% | 15% |
| Cost of Revenue | 1,103 | 1,103 | 1,153 | 1,151 | 1,089 | 1,007 |
| Gross Profit | 1,200 | 1,200 | 1,223 | 1,199 | 1,181 | 1,191 |
| Selling, General & Admin | 741 | 741 | 757 | 756 | 708 | 712 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 1,019 | 1,019 | 1,016 | 1,013 | 939 | 921 |
| Other Non Operating Income (Expenses) | 17 | 2 | 1 | 0 | 0 | 0 |
| Pretax Income | 7 | 7 | 128 | 100 | 252 | 273 |
| Income Tax Expense | 11 | 11 | 36 | 31 | 77 | 79 |
| Net Income | -3 | -3 | 95 | 40 | 158 | 184 |
| Net Income Growth | -103% | -103% | 138% | -75% | -14% | 33% |
| Shares Outstanding (Diluted) | 93.57 | 92.59 | 89.98 | 88.1 | 86.71 | 86.82 |
| Shares Change (YoY) | 3% | 3% | 2% | 2% | 0% | 1% |
| EPS (Diluted) | -0.04 | -0.04 | 1.06 | 0.46 | 1.83 | 2.12 |
| EPS Growth | -104% | -104% | 130% | -75% | -14% | 32% |
| Free Cash Flow | 91 | 91 | 146 | 103 | -1 | 230 |
| Free Cash Flow Per Share | 0.97 | 0.98 | 1.62 | 1.16 | -0.01 | 2.64 |
| Gross Margin | 52.1% | 52.1% | 51.47% | 50.99% | 52% | 54.16% |
| Operating Margin | 7.81% | 7.81% | 8.67% | 7.91% | 10.65% | 12.27% |
| Profit Margin | -0.13% | -0.13% | 3.99% | 1.7% | 6.95% | 8.36% |
| Free Cash Flow Margin | 3.95% | 3.95% | 6.14% | 4.38% | -0.04% | 10.45% |
| EBITDA | 328 | 328 | 360 | 336 | 372 | 399 |
| EBITDA Margin | 14.24% | 14.24% | 15.15% | 14.29% | 16.38% | 18.14% |
| D&A For EBITDA | 148 | 148 | 154 | 150 | 130 | 129 |
| EBIT | 180 | 180 | 206 | 186 | 242 | 270 |
| EBIT Margin | 7.81% | 7.81% | 8.67% | 7.91% | 10.65% | 12.27% |
| Effective Tax Rate | 157.14% | 157.14% | 28.12% | 31% | 30.55% | 28.93% |